Valuation Famous Tech International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:32 2026-09-18 EDT			5-day change	1st Jan Change
0.4100 ^HKD	-2.38%		-3.53%	+17.14%

08-28	Famous Tech International Holdings Limited Announces Proposed Exploration of Artificial Intelligence Assistant Business	CI
08-21	Famous Tech International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	168.9	162.2	106.7	75.56	72.45	155.6
Change	-	-3.95%	-34.25%	-29.17%	-4.12%	114.72%
Enterprise Value (EV) ¹	40.26	52.37	12.96	-30.03	-36.38	71.16
Change	-	30.06%	-75.26%	-331.81%	-21.15%	295.58%
P/E	-4.3x	-8.92x	-13.2x	-3.23x	34x	-28.5x
PBR	0.73x	0.76x	0.52x	0.42x	0.4x	0.94x
PEG	-	0.2x	0.2x	-0x	-0x	0x
Capitalization / Revenue	0.73x	1.42x	1.01x	0.82x	0.69x	1.75x
EV / Revenue	0.17x	0.46x	0.12x	-0.33x	-0.35x	0.8x
EV / EBITDA	-7.22x	6.81x	1.37x	-7.18x	-6.98x	43.7x
EV / EBIT	-6.11x	7.22x	1.39x	-7.3x	-6.98x	48.5x
EV / FCF	1.01x	-6.44x	-2.05x	-1.71x	-8.92x	-12.9x
FCF Yield	99.4%	-15.5%	-48.8%	-58.6%	-11.2%	-7.77%
Dividend per Share ²	-	-	-	-	0.002	-
Rate of return	-	-	-	-	1.23%	-
EPS ²	-0.0884	-0.0409	-0.0181	-0.0527	0.004799	-0.0123
Distribution rate	-	-	-	-	41.7%	-
Net sales ¹	231.4	114.5	106	92.36	104.3	88.96
EBITDA ¹	-5.578	7.686	9.482	4.182	5.215	1.627
EBIT ¹	-6.585	7.258	9.299	4.113	5.21	1.466
Net income ¹	-39.29	-18.2	-8.059	-23.42	2.151	-5.446
Net Debt ¹	-128.6	-109.9	-93.71	-105.6	-108.8	-84.4
Reference price ²	0.3800	0.3650	0.2400	0.1700	0.1630	0.3500
Nbr of stocks (in thousands)	444,448	444,448	444,448	444,448	444,448	444,448
Announcement Date	3/19/21	3/24/22	3/19/23	3/22/24	3/21/25	3/20/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAMOUS TECH INTERNATIONAL HOLDINGS LIMITED	-	-	-	-	23.23M
MICROSOFT CORPORATION	25.07x	9.26x	15.15x	0.8%	3,667B
PALANTIR TECHNOLOGIES INC.	116.4x	50.67x	82.24x	-.--%	427B
DATADOG, INC.	410.75x	17.46x	69.02x	-.--%	82.56B
CADENCE DESIGN SYSTEMS, INC.	58.87x	12.44x	26.23x	-.--%	77.91B
SYNOPSYS, INC.	96.92x	8.29x	21x	-.--%	73.77B
SEA LIMITED	34.34x	1.66x	13.29x	-.--%	62.34B
ATLASSIAN CORPORATION	194.07x	6.2x	23.93x	-.--%	48.61B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	111.51x	4.4x	21.39x	-.--%	38.42B
TWILIO INC.	28.38x	5.87x	28.18x	-.--%	37.45B
Average	119.59x	12.92x	33.38x	0.09%	451.45B
Weighted average by Cap.	45.23x	13.16x	22.99x	0.65%