Valuation Fabrinet

Stocks

Market Closed - NYSE 16:00:03 2026-11-03 EST			5-day change	1st Jan Change
363.33 ^USD	+15.45%		+11.71%	-20.20%

11-03	B. Riley Adjusts Price Target on Fabrinet to $364 From $385, Keeps Neutral Rating	MT
11-02	Fabrinet, Q1 2027 Earnings Call, Nov 02, 2026

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	13,020	-	-
Change	-	47.36%	95%	21.78%	75.55%	-30.76%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	12,716	12,361	11,963
Change	-	48.49%	95.4%	24.07%	77.39%	-31.1%	-2.79%	-3.21%
P/E	15.5x	-	30x	32.6x	40.2x	21.1x	16x	13.3x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	4.36x	3.44x	2.74x
PEG	-	-	-	2.5x	1x	0.7x	0.5x	0.7x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2x	1.67x	1.38x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	1.95x	1.59x	1.27x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	15.1x	11.7x	8.93x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	17.5x	14.1x	11x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	123x	25.5x	18.1x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	0.81%	3.93%	5.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.18	22.78	27.26
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,518	7,792	9,417
EBITDA ¹	272.9	324.7	355	414.1	568.4	840.1	1,057	1,340
EBIT ¹	234.1	280.9	306	360.7	500.1	727.7	876.1	1,086
Net income ¹	-	-	296.2	332.5	473	622.6	801	960.7
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-304	-659.2	-1,056
Reference price ²	83.21	124.27	243.34	298.93	524.79	363.33	363.33	363.33
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	8/15/22	8/21/23	8/19/24	8/18/25	8/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	18.02x	1.76x	13.71x	-.--%	11.28B
AMPHENOL CORPORATION	29.74x	5.72x	16.8x	0.65%	197B
KEYENCE CORPORATION	30.95x	11.21x	20.1x	0.88%	115B
CORNING INCORPORATED	43.81x	5.74x	19.46x	0.92%	106B
HON HAI PRECISION INDUSTRY CO., LTD.	13.47x	0.3x	6.78x	3.73%	108B
MURATA MANUFACTURING CO., LTD.	29.25x	4.93x	15.92x	1.11%	72.71B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	53.22x	6.16x	26.3x	0.23%	65.37B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.38x	0.95x	11.41x	0.83%	54.88B
COHERENT CORP.	27.55x	3.9x	14.76x	0.02%	39.38B
EOPTOLINK TECHNOLOGY INC., LTD.	12.47x	5.22x	11.58x	0.81%	40.16B
Average	27.59x	4.59x	15.68x	0.92%	81.02B
Weighted average by Cap.	29.47x	5.25x	16.20x	1.12%