Valuation Fabrinet

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-18 EDT			5-day change	1st Jan Change
573.76 ^USD	-1.82%		-6.10%	+26.02%

05-18	Fabrinet Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-18-2026 11:05 AM
05-05	It's kicking off, but they're still talking

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,515	3,056	4,586	8,914	10,592	20,558	-	-
Change	-	-13.06%	50.08%	94.37%	18.83%	94.08%	-	-
Enterprise Value (EV) ¹	3,251	2,885	4,367	8,504	10,286	20,109	19,885	19,580
Change	-	-11.26%	51.37%	94.74%	20.95%	95.51%	-1.11%	-1.54%
P/E	24.1x	15.5x	-	30.4x	32.2x	44.9x	35.2x	29.2x
PBR	3.16x	2.44x	3.11x	5.11x	5.33x	8.56x	7.13x	5.93x
PEG	-	0.4x	-	-	2.4x	1.1x	1.3x	1.4x
Capitalization / Revenue	1.87x	1.35x	1.73x	3.09x	3.1x	4.47x	3.63x	2.99x
EV / Revenue	1.73x	1.28x	1.65x	2.95x	3.01x	4.37x	3.51x	2.85x
EV / EBITDA	15.2x	10.6x	13.4x	24x	24.8x	35.7x	27.7x	21.6x
EV / EBIT	18.3x	12.3x	15.5x	27.8x	28.5x	40.7x	31.7x	25.5x
EV / FCF	42.7x	83.2x	28.7x	23.3x	49.6x	113x	48.3x	35.2x
FCF Yield	2.34%	1.2%	3.48%	4.3%	2.02%	0.89%	2.07%	2.84%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.95	5.36	-	8.1	9.17	12.77	16.29	19.62
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,879	2,262	2,645	2,883	3,419	4,599	5,658	6,867
EBITDA ¹	214.1	272.9	324.7	355	414.1	563	718.7	904.9
EBIT ¹	177.8	234.1	280.9	306	360.7	494	627.9	769
Net income ¹	148.3	-	-	296.2	332.5	462.9	591.1	711.8
Net Debt ¹	-263.5	-170.8	-219.2	-410	-306.4	-448.3	-672.4	-977.8
Reference price ²	95.29	83.07	126.35	246.62	295.62	573.76	573.76	573.76
Nbr of stocks (in thousands)	36,884	36,785	36,297	36,145	35,831	35,830	-	-
Announcement Date	8/16/21	8/15/22	8/21/23	8/19/24	8/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FABRINET	44.93x	4.37x	35.72x	-.--%	20.56B
AMPHENOL CORPORATION	35.49x	6.38x	19.51x	0.62%	202B
MURATA MANUFACTURING CO., LTD.	98.32x	11.52x	46.55x	0.51%	133B
EOPTOLINK TECHNOLOGY INC., LTD.	41.47x	15.53x	31.62x	0.26%	120B
HON HAI PRECISION INDUSTRY CO., LTD.	15.35x	0.33x	7.5x	3.34%	119B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	126.52x	12.24x	60.91x	0.12%	109B
COHERENT CORP.	96.07x	11.26x	47.82x	0.01%	76.22B
LUXSHARE PRECISION INDUSTRY CO., LTD.	24.3x	1.36x	14.94x	0.45%	75.27B
YAGEO CORPORATION	60.96x	13.24x	40.45x	0.64%	70.17B
TE CONNECTIVITY PLC	20.13x	3.44x	12.98x	1.37%	63.53B
Average	56.35x	7.97x	31.80x	0.73%	98.79B
Weighted average by Cap.	57.13x	8.35x	30.98x	0.81%