Valuation Fabrinet

Stocks

Market Closed - NYSE 16:00:02 2026-10-13 EDT			5-day change	1st Jan Change
427.82 ^USD	-6.26%		-12.54%	-6.03%

08-18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM
08-18	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	15,331	-	-
Change	-	47.36%	95%	21.78%	75.55%	-18.47%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	14,829	14,569	14,164
Change	-	48.49%	95.4%	24.07%	77.39%	-19.66%	-1.75%	-2.78%
P/E	15.5x	-	30x	32.6x	40.2x	24.7x	20.6x	15.9x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	5.16x	4.22x	3.44x
PEG	-	-	-	2.5x	1x	0.8x	1x	0.5x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.51x	2.1x	1.63x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	2.43x	1.99x	1.51x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	19x	15.1x	11.6x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	21.9x	17.7x	13.2x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	38.9x	26.7x	21.6x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	2.57%	3.74%	4.63%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.3	20.76	26.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,103	7,308	9,410
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.3	963	1,217
EBIT ¹	234.1	280.9	306	360.7	500.1	676.6	821.1	1,074
Net income ¹	-	-	296.2	332.5	473	628.8	754.2	942
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-502.3	-761.5	-1,167
Reference price ²	83.21	124.27	243.34	298.93	524.79	427.82	427.82	427.82
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	8/15/22	8/21/23	8/19/24	8/18/25	8/17/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRINET	26.37x	2.6x	20.27x	-.--%	16.36B
AMPHENOL CORPORATION	33.72x	6.28x	19.11x	0.64%	213B
CORNING INCORPORATED	54.79x	6.86x	23.48x	0.77%	127B
KEYENCE CORPORATION	34.47x	12.28x	22.39x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.12x	0.3x	6.59x	3.83%	107B
MURATA MANUFACTURING CO., LTD.	39.32x	6.45x	21.15x	0.88%	91.39B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.34x	7.6x	34.79x	0.19%	82.04B
EOPTOLINK TECHNOLOGY INC., LTD.	22.63x	8.09x	16.44x	0.56%	72.4B
TE CONNECTIVITY PLC	19.98x	3.36x	12.87x	1.34%	62.91B
COHERENT CORP.	38.91x	5.49x	20.71x	0.02%	56.72B
Average	35.36x	5.93x	19.78x	0.9%	95.16B
Weighted average by Cap.	36.43x	6.42x	19.75x	1.01%