|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.98 USD | +2.80% |
|
+7.64% | +91.17% |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,407 | 1,167 | 3,360 | 1,748 | 2,390 | 4,069 | - | - |
| Change | - | -17.04% | 187.94% | -47.99% | 36.76% | 70.2% | - | - |
| Enterprise Value (EV) 1 | 1,407 | 1,167 | 3,351 | 1,831 | 2,337 | 4,005 | 3,904 | 3,785 |
| Change | - | -17.04% | 187.09% | -45.36% | 27.63% | 71.42% | -2.52% | -3.06% |
| P/E Ratio | 558x | 27x | 44.9x | -20.7x | -299x | 126x | 74.5x | 57.2x |
| PBR | - | - | - | 70.6x | 36.1x | 41.8x | 19.1x | 12.2x |
| PEG | - | 0x | 0.6x | 0x | 3.3x | -0x | 1.1x | 1.9x |
| Capitalization / Revenue | 1.39x | 1.05x | 2.56x | 1.56x | 2.1x | 3.18x | 2.93x | 2.69x |
| EV / Revenue | 1.39x | 1.05x | 2.55x | 1.64x | 2.05x | 3.14x | 2.82x | 2.51x |
| EV / EBITDA | 10.6x | 7.46x | 15.3x | 19.7x | 13.3x | 19.1x | 15.2x | 13.4x |
| EV / EBIT | 12.8x | 8.57x | 16.8x | 26.6x | 14.5x | 21.1x | 16.7x | 14.5x |
| EV / FCF | 11x | 10.4x | 14.2x | 48.9x | 18.4x | 40.4x | 23.7x | 19.2x |
| FCF Yield | 9.05% | 9.66% | 7.03% | 2.04% | 5.45% | 2.48% | 4.22% | 5.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.33 | 0.58 | -0.65 | -0.06 | 0.2475 | 0.4176 | 0.5443 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,009 | 1,112 | 1,312 | 1,117 | 1,140 | 1,278 | 1,386 | 1,511 |
| EBITDA 1 | 133.2 | 156.4 | 218.8 | 93.07 | 176.2 | 209.6 | 256.4 | 282.3 |
| EBIT 1 | 110.3 | 136.2 | 198.9 | 68.93 | 161.5 | 189.8 | 234.5 | 260.3 |
| Net income 1 | - | - | - | - | -7.467 | 26.2 | 30.12 | 35.93 |
| Net Debt 1 | - | - | -9.826 | 82.9 | -53.75 | -63.01 | -164.1 | -283.5 |
| Reference price 2 | 11.16 | 8.92 | 26.05 | 13.45 | 17.95 | 31.11 | 31.11 | 31.11 |
| Nbr of stocks (in thousands) | 126,060 | 130,836 | 128,997 | 129,948 | 133,168 | 130,778 | - | - |
| Announcement Date | 7/28/21 | 7/27/22 | 8/2/23 | 8/7/24 | 8/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 125.72x | 3.14x | 19.11x | -.--% | 4.07B | ||
| 29.76x | 3.31x | 20.87x | 1.11% | 41.27B | ||
| -1587x | - | - | - | 8.02B | ||
| 15.11x | - | - | - | 1.96B | ||
| 23.58x | 8.82x | 20.29x | 3.59% | 1.29B | ||
| 12.7x | 0.63x | 6.92x | 5.21% | 1.27B | ||
| 13.52x | 0.3x | 5.25x | 3.92% | 809M | ||
| Average | -195.23x | 3.24x | 14.49x | 2.77% | 8.38B | |
| Weighted average by Cap. | -185.68x | 3.32x | 20.09x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
















