|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.14 USD | +1.01% |
|
+2.20% | +81.02% |
| 07-30 | Extreme Networks, Inc. Enters into New $500 Million Five-Year Revolving Credit Facility | CI |
| 06-25 | Tennessee Titans Select Extreme Networks to Power New Nissan Stadium Experience | CI |
Company Valuation: Extreme Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,407 | 1,167 | 3,360 | 1,748 | 2,390 | 3,942 | - | - |
| Change | - | -17.04% | 187.94% | -47.99% | 36.76% | 64.9% | - | - |
| Enterprise Value (EV) 1 | 1,407 | 1,167 | 3,351 | 1,831 | 2,337 | 3,879 | 3,778 | 3,658 |
| Change | - | -17.04% | 187.09% | -45.36% | 27.63% | 65.99% | -2.61% | -3.16% |
| P/E | 558x | 27x | 44.9x | -20.7x | -299x | 122x | 68.9x | 53.4x |
| PBR | - | - | - | 70.6x | 36.1x | 40.5x | 18.5x | 11.8x |
| PEG | - | 0x | 0.6x | 0x | 3.3x | -0x | 0.9x | 1.8x |
| Capitalization / Revenue | 1.39x | 1.05x | 2.56x | 1.56x | 2.1x | 3.09x | 2.84x | 2.6x |
| EV / Revenue | 1.39x | 1.05x | 2.55x | 1.64x | 2.05x | 3.04x | 2.72x | 2.41x |
| EV / EBITDA | 10.6x | 7.46x | 15.3x | 19.7x | 13.3x | 18.5x | 14.7x | 13x |
| EV / EBIT | 12.8x | 8.57x | 16.8x | 26.6x | 14.5x | 20.4x | 16.1x | 13.9x |
| EV / FCF | 11x | 10.4x | 14.2x | 48.9x | 18.4x | 39.1x | 22.9x | 18.5x |
| FCF Yield | 9.05% | 9.66% | 7.03% | 2.04% | 5.45% | 2.56% | 4.36% | 5.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.33 | 0.58 | -0.65 | -0.06 | 0.2475 | 0.4376 | 0.5643 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,009 | 1,112 | 1,312 | 1,117 | 1,140 | 1,278 | 1,387 | 1,515 |
| EBITDA 1 | 133.2 | 156.4 | 218.8 | 93.07 | 176.2 | 209.6 | 256.4 | 282.3 |
| EBIT 1 | 110.3 | 136.2 | 198.9 | 68.93 | 161.5 | 189.8 | 235.3 | 262.7 |
| Net income 1 | - | - | - | - | -7.467 | 26.2 | 30.12 | 35.93 |
| Net Debt 1 | - | - | -9.826 | 82.9 | -53.75 | -63.01 | -164.1 | -283.5 |
| Reference price 2 | 11.16 | 8.92 | 26.05 | 13.45 | 17.95 | 30.14 | 30.14 | 30.14 |
| Nbr of stocks (in thousands) | 126,060 | 130,836 | 128,997 | 129,948 | 133,168 | 130,778 | - | - |
| Announcement Date | 7/28/21 | 7/27/22 | 8/2/23 | 8/7/24 | 8/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 120.59x | 3.01x | 18.32x | -.--% | 3.94B | |
| 23.59x | 2.62x | 16.54x | 1.47% | 36.78B | |
| -1148x | - | - | - | 5.99B | |
| 19.15x | - | - | - | 2.92B | |
| 11.64x | 0.57x | 7.19x | 5.64% | 1.18B | |
| 18.13x | 6.87x | 15.8x | 4.67% | 1.18B | |
| 11.53x | 0.27x | 6.92x | 3.16% | 764M | |
| -15.19x | - | - | - | 649M | |
| Average | -119.82x | 2.67x | 12.95x | 2.99% | 6.67B | |
| Weighted average by Cap. | -102.00x | 2.67x | 16.26x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXTR Stock
- Valuation Extreme Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
