Suspension of trading

Valuation Exscientia plc

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2024-11-19 EST			5-day change	1st Jan Change
4.840 ^USD	+3.20%		-.--%	-

24-11-20	Exscientia plc(NasdaqGS:EXAI) dropped from S&P Global BMI Index	CI
24-11-20	Recursion Pharmaceuticals, Exscientia Complete Business Combination	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023
Market Cap ¹	1,757	543.6	628.7
Change	-	-69.06%	15.67%
Enterprise Value (EV) ¹	1,200	51.65	284.6
Change	-	-95.69%	451%
P/E	-14.8x	-4.55x	-4.28x
PBR	3.11x	1.14x	1.78x
PEG	-0x	3.03x	-0.2x
Capitalization / Revenue	64.2x	20x	31.3x
EV / Revenue	43.9x	1.9x	14.2x
EV / EBITDA	-23.4x	-0.32x	-1.75x
EV / EBIT	-22x	-0.31x	-1.63x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.9871	-0.9722	-1.175
Distribution rate	-	-	-
Net sales ¹	27.36	27.22	20.08
EBITDA ¹	-51.31	-159.9	-162.5
EBIT ¹	-54.64	-167.6	-174.5
Net income ¹	-49.23	-118.7	-146
Net Debt ¹	-557	-491.9	-344.1
Reference price ²	14.593	4.424	5.032
Nbr of stocks (in thousands)	120,388	122,878	124,940
Announcement Date	3/23/22	3/23/23	3/21/24

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXSCIENTIA PLC	-	-	-	-	633M
LONZA GROUP AG	33.6x	6x	17.84x	0.95%	49.47B
REVOLUTION MEDICINES, INC.	-21.68x	304.44x	-21.6x	-.--%	43.97B
BEONE MEDICINES AG	46.07x	5.25x	28.89x	-.--%	39.6B
IQVIA HOLDINGS INC.	30.74x	3.05x	13.16x	-.--%	39.29B
CELLTRION, INC.	30.33x	8.75x	21.99x	0.38%	32.43B
MEDPACE HOLDINGS, INC.	33.59x	5.5x	24.99x	-.--%	16.49B
EUROFINS SCIENTIFIC SE	23.22x	2.04x	8.82x	1.16%	14.01B
CHARLES RIVER LABORATORIES INTERNATIONAL, INC.	65.72x	3.81x	14.73x	-.--%	12.77B
Average	30.20x	42.35x	13.60x	0.31%	27.63B
Weighted average by Cap.	25.98x	58.31x	12.22x	0.31%