|
Market Closed -
Borsa Italiana
12:45:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 1.542 EUR | -3.50% |
|
-2.65% | -1.78% |
| 10-08 | MIB still worst in Europe; Brent above $104 | AN |
| 10-08 | Weak futures, oil and yields rise | AN |
Company Valuation: Expert.ai S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 115.5 | 32.57 | 62.12 | 129.5 | 174.9 | 174.4 | - | - |
| Change | - | -71.81% | 90.72% | 108.4% | 35.1% | -0.3% | - | - |
| Enterprise Value (EV) 1 | 114.8 | 48.37 | 83.92 | 131.2 | 182 | 171.6 | 166.8 | 165.9 |
| Change | - | -57.87% | 73.49% | 56.28% | 38.76% | -5.72% | -2.77% | -0.57% |
| P/E | -7.48x | -1.47x | -6.48x | - | -31.4x | 154x | 51.4x | 51.4x |
| PBR | - | 2.19x | - | - | 4.04x | 3.86x | 3.76x | 3.5x |
| PEG | - | -0x | 0.1x | - | - | -1x | 0x | - |
| Capitalization / Revenue | 3.72x | 1.03x | 1.9x | 4.73x | 4.1x | 3.65x | 3.35x | 3.02x |
| EV / Revenue | 3.69x | 1.53x | 2.57x | 4.8x | 4.26x | 3.59x | 3.21x | 2.87x |
| EV / EBITDA | -12.1x | -3.36x | -356x | 38.7x | 26.3x | 15.8x | 13.8x | 12.8x |
| EV / EBIT | -6.67x | -2.1x | -9.52x | -26.4x | -70.8x | 61.3x | 42.2x | 33.9x |
| EV / FCF | -6.57x | -2.51x | -8.48x | -16.3x | 66.2x | -572x | 31.8x | 24.8x |
| FCF Yield | -15.2% | -39.8% | -11.8% | -6.14% | 1.51% | -0.17% | 3.15% | 4.04% |
| Dividend per Share 2 | - | - | - | - | - | - | 1 | - |
| Rate of return | - | - | - | - | - | - | 64.9% | - |
| EPS 2 | -0.3 | -0.42 | -0.15 | - | -0.05 | 0.01 | 0.03 | 0.03 |
| Distribution rate | - | - | - | - | - | - | 3,333% | - |
| Net sales 1 | 31.08 | 31.67 | 32.62 | 27.35 | 42.67 | 47.8 | 52.05 | 57.8 |
| EBITDA 1 | -9.477 | -14.38 | -0.2356 | 3.386 | 6.927 | 10.85 | 12.05 | 13 |
| EBIT 1 | -17.23 | -23.08 | -8.815 | -4.969 | -2.57 | 2.8 | 3.95 | 4.9 |
| Net income 1 | -15.72 | -23.78 | -9.856 | -10.06 | -5.695 | 1.6 | 2.4 | 3 |
| Net Debt 1 | -0.7 | 15.8 | 21.8 | 1.695 | 7.084 | -2.8 | -7.55 | -8.5 |
| Reference price 2 | 2.245 | 0.617 | 0.972 | 1.330 | 1.570 | 1.542 | 1.542 | 1.542 |
| Nbr of stocks (in thousands) | 51,459 | 52,790 | 63,910 | 97,338 | 111,402 | 113,086 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 4/24/24 | 3/28/25 | 6/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 154.2x | 3.59x | 15.81x | -.--% | 195M | |
| 26.22x | 9.75x | 15.8x | 0.75% | 3,876B | |
| 119.04x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.75x | 6.72x | 17.6x | -.--% | 109B | |
| 42.14x | 11.63x | 30.09x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 321.43x | 16.20x | 39.85x | 0.36% | 584.98B | |
| Weighted average by Cap. | 153.29x | 14.37x | 28.56x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXSY Stock
- Valuation Expert.ai S.p.A.
Select your edition
All financial news and data tailored to specific country editions
