|
Market Closed -
Borsa Italiana
11:45:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 1.584 EUR | -0.88% |
|
-2.22% | +0.89% |
| 10-08 | MIB still worst in Europe; Brent above $104 | AN |
| 10-08 | Weak futures, oil and yields rise | AN |
Company Valuation: Expert.ai S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 115.5 | 32.57 | 62.12 | 129.5 | 174.9 | 179.1 | - | - |
| Change | - | -71.81% | 90.72% | 108.4% | 35.1% | 2.42% | - | - |
| Enterprise Value (EV) 1 | 114.8 | 48.37 | 83.92 | 131.2 | 182 | 176.3 | 171.6 | 170.6 |
| Change | - | -57.87% | 73.49% | 56.28% | 38.76% | -3.11% | -2.69% | -0.55% |
| P/E | -7.48x | -1.47x | -6.48x | - | -31.4x | 158x | 52.8x | 52.8x |
| PBR | - | 2.19x | - | - | 4.04x | 3.96x | 3.86x | 3.6x |
| PEG | - | -0x | 0.1x | - | - | -1x | 0x | - |
| Capitalization / Revenue | 3.72x | 1.03x | 1.9x | 4.73x | 4.1x | 3.75x | 3.44x | 3.1x |
| EV / Revenue | 3.69x | 1.53x | 2.57x | 4.8x | 4.26x | 3.69x | 3.3x | 2.95x |
| EV / EBITDA | -12.1x | -3.36x | -356x | 38.7x | 26.3x | 16.3x | 14.2x | 13.1x |
| EV / EBIT | -6.67x | -2.1x | -9.52x | -26.4x | -70.8x | 63x | 43.4x | 34.8x |
| EV / FCF | -6.57x | -2.51x | -8.48x | -16.3x | 66.2x | -588x | 32.7x | 25.5x |
| FCF Yield | -15.2% | -39.8% | -11.8% | -6.14% | 1.51% | -0.17% | 3.06% | 3.93% |
| Dividend per Share 2 | - | - | - | - | - | - | 1 | - |
| Rate of return | - | - | - | - | - | - | 63.1% | - |
| EPS 2 | -0.3 | -0.42 | -0.15 | - | -0.05 | 0.01 | 0.03 | 0.03 |
| Distribution rate | - | - | - | - | - | - | 3,333% | - |
| Net sales 1 | 31.08 | 31.67 | 32.62 | 27.35 | 42.67 | 47.8 | 52.05 | 57.8 |
| EBITDA 1 | -9.477 | -14.38 | -0.2356 | 3.386 | 6.927 | 10.85 | 12.05 | 13 |
| EBIT 1 | -17.23 | -23.08 | -8.815 | -4.969 | -2.57 | 2.8 | 3.95 | 4.9 |
| Net income 1 | -15.72 | -23.78 | -9.856 | -10.06 | -5.695 | 1.6 | 2.4 | 3 |
| Net Debt 1 | -0.7 | 15.8 | 21.8 | 1.695 | 7.084 | -2.8 | -7.55 | -8.5 |
| Reference price 2 | 2.245 | 0.617 | 0.972 | 1.330 | 1.570 | 1.584 | 1.584 | 1.584 |
| Nbr of stocks (in thousands) | 51,459 | 52,790 | 63,910 | 97,338 | 111,402 | 113,086 | - | - |
| Announcement Date | 3/29/22 | 3/30/23 | 4/24/24 | 3/28/25 | 6/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 158.4x | 3.69x | 16.25x | -.--% | 201M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 335.20x | 17.54x | 43.25x | 0.36% | 600.25B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXSY Stock
- Valuation Expert.ai S.p.A.
Select your edition
All financial news and data tailored to specific country editions
