Valuation Exide Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-08-25 EDT			5-day change	1st Jan Change
448.75 ^INR	-1.00%		-5.67%	+23.90%

08-18	Exide Energy Solutions Limited announced that it has received INR 1.999999995 billion in funding from Exide Industries Limited	CI
08-04	Nomura Adjusts Exide Industries' Price Target to INR492 from INR419, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,392	151,300	258,825	306,298	244,800	381,480	-	-
Change	-	17.84%	71.07%	18.34%	-20.08%	55.83%	-	-
Enterprise Value (EV) ¹	119,752	144,602	254,092	303,725	240,567	380,434	371,857	359,694
Change	-	20.75%	75.72%	19.53%	-20.79%	58.14%	-2.25%	-3.27%
P/E	2.74x	16.7x	24.6x	28.4x	22x	27.3x	24.2x	21.6x
PBR	1.21x	1.35x	1.97x	2.12x	1.67x	2.41x	2.22x	2.03x
PEG	-	-0.2x	1.5x	12.57x	6.97x	1.1x	1.9x	1.8x
Capitalization / Revenue	1.04x	1.04x	1.61x	1.85x	1.42x	1.94x	1.79x	1.67x
EV / Revenue	0.97x	0.99x	1.59x	1.83x	1.39x	1.93x	1.74x	1.58x
EV / EBITDA	8.58x	9.22x	13.6x	16x	12.4x	16.3x	14.3x	12.7x
EV / EBIT	12.2x	13x	18.5x	21.9x	16.7x	21x	18.4x	16x
EV / FCF	-21x	29x	16.8x	34.8x	13.3x	29.6x	24.7x	20.3x
FCF Yield	-4.75%	3.45%	5.95%	2.88%	7.53%	3.37%	4.05%	4.92%
Dividend per Share ²	2	2	2	2	2	2.446	2.831	3.056
Rate of return	1.32%	1.12%	0.66%	0.56%	0.69%	0.55%	0.63%	0.68%
EPS ²	55.1	10.63	12.39	12.67	13.07	16.41	18.52	20.76
Distribution rate	3.63%	18.8%	16.1%	15.8%	15.3%	14.9%	15.3%	14.7%
Net sales ¹	123,817	145,919	160,292	165,881	172,689	196,761	213,195	228,329
EBITDA ¹	13,956	15,680	18,714	18,931	19,428	23,356	25,963	28,281
EBIT ¹	9,830	11,122	13,739	13,892	14,419	18,073	20,237	22,521
Net income ¹	46,835	9,036	10,530	10,769	11,113	13,958	15,742	17,636
Net Debt ¹	-8,640	-6,698	-4,733	-2,572	-4,233	-1,046	-9,623	-21,786
Reference price ²	151.05	178.00	304.50	360.35	288.00	448.80	448.80	448.80
Nbr of stocks (in thousands)	850,000	850,000	850,000	850,000	850,000	850,000	-	-
Announcement Date	5/5/22	5/8/23	4/30/24	4/30/25	5/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.51x	1.27x	9.64x	1.99%	42.19B
WEICHAI POWER CO., LTD.	16.07x	0.7x	5.14x	3.62%	34.62B
HYUNDAI MOBIS CO.,LTD	10.59x	0.65x	8.3x	1.4%	32.13B
DENSO CORPORATION	12.32x	0.59x	5.11x	3.78%	30.58B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.04x	2.73x	9.41x	4.05%	21.14B
MAGNA INTERNATIONAL INC.	10.62x	0.51x	4.97x	2.92%	18.01B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.09x	1.22x	12.98x	0.59%	18.43B
CONTINENTAL AG	13.26x	1.36x	7.02x	4.12%	16.21B
BOSCH LIMITED	47.16x	5.16x	36.03x	0.77%	14.78B
Average	19.41x	1.58x	10.95x	2.58%	25.34B
Weighted average by Cap.	17.75x	1.33x	9.56x	2.62%