Valuation Exide Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-09-16 EDT			5-day change	1st Jan Change
415.50 ^INR	+1.54%		-0.63%	+14.72%

08-18	Exide Energy Solutions Limited announced that it has received INR 1.999999995 billion in funding from Exide Industries Limited	CI
08-04	Nomura Adjusts Exide Industries' Price Target to INR492 from INR419, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,392	151,300	258,825	306,298	244,800	353,132	-	-
Change	-	17.84%	71.07%	18.34%	-20.08%	44.25%	-	-
Enterprise Value (EV) ¹	119,752	144,602	254,092	303,725	240,567	352,086	343,510	331,346
Change	-	20.75%	75.72%	19.53%	-20.79%	46.36%	-2.44%	-3.54%
P/E	2.74x	16.7x	24.6x	28.4x	22x	25.3x	22.4x	20x
PBR	1.21x	1.35x	1.97x	2.12x	1.67x	2.23x	2.05x	1.88x
PEG	-	-0.2x	1.5x	12.57x	6.97x	1x	1.7x	1.7x
Capitalization / Revenue	1.04x	1.04x	1.61x	1.85x	1.42x	1.79x	1.66x	1.55x
EV / Revenue	0.97x	0.99x	1.59x	1.83x	1.39x	1.79x	1.61x	1.45x
EV / EBITDA	8.58x	9.22x	13.6x	16x	12.4x	15.1x	13.2x	11.7x
EV / EBIT	12.2x	13x	18.5x	21.9x	16.7x	19.5x	17x	14.7x
EV / FCF	-21x	29x	16.8x	34.8x	13.3x	27.4x	22.8x	18.7x
FCF Yield	-4.75%	3.45%	5.95%	2.88%	7.53%	3.65%	4.38%	5.34%
Dividend per Share ²	2	2	2	2	2	2.446	2.831	3.056
Rate of return	1.32%	1.12%	0.66%	0.56%	0.69%	0.59%	0.68%	0.74%
EPS ²	55.1	10.63	12.39	12.67	13.07	16.41	18.52	20.76
Distribution rate	3.63%	18.8%	16.1%	15.8%	15.3%	14.9%	15.3%	14.7%
Net sales ¹	123,817	145,919	160,292	165,881	172,689	196,761	213,195	228,329
EBITDA ¹	13,956	15,680	18,714	18,931	19,428	23,356	25,963	28,281
EBIT ¹	9,830	11,122	13,739	13,892	14,419	18,073	20,237	22,521
Net income ¹	46,835	9,036	10,530	10,769	11,113	13,958	15,742	17,636
Net Debt ¹	-8,640	-6,698	-4,733	-2,572	-4,233	-1,046	-9,623	-21,786
Reference price ²	151.05	178.00	304.50	360.35	288.00	415.45	415.45	415.45
Nbr of stocks (in thousands)	850,000	850,000	850,000	850,000	850,000	850,000	-	-
Announcement Date	5/5/22	5/8/23	4/30/24	4/30/25	5/4/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.25x	1.19x	9.15x	2.15%	40.12B
WEICHAI POWER CO., LTD.	14.46x	0.71x	5.46x	3.78%	33.49B
DENSO CORPORATION	12.15x	0.58x	5.06x	3.84%	30.88B
HYUNDAI MOBIS CO.,LTD	8.43x	0.5x	6.41x	1.78%	25.6B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.67x	2.68x	9.24x	4.14%	20.75B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.34x	1.16x	12.28x	0.63%	17.36B
MAGNA INTERNATIONAL INC.	10.18x	0.48x	4.69x	3.12%	16.84B
CONTINENTAL AG	13.07x	1.34x	6.95x	4.21%	15.83B
BOSCH LIMITED	46.29x	5.06x	35.36x	0.78%	14.48B
Average	18.43x	1.52x	10.51x	2.71%	23.93B
Weighted average by Cap.	16.86x	1.30x	9.18x	2.81%