Valuation Excellence Optoelectronics Holding Co., Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-08-28			5-day change	1st Jan Change
23.25 ^TWD	+1.09%		+4.49%	+39.22%

08-13	Excellence Optoelectronics Holding Co., Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-01	Excellence Optoelectronics Clarfies Media Report Projecting Revenue, Profit	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,678	4,849	3,946	6,222	5,539	3,471
Change	-	-14.6%	-18.62%	57.68%	-10.98%	-37.34%
Enterprise Value (EV) ¹	5,849	6,314	5,666	7,944	8,086	6,319
Change	-	7.95%	-10.27%	40.22%	1.78%	-21.85%
P/E	41.6x	466x	249x	636x	64x	154x
PBR	2.27x	2.02x	1.63x	2.16x	1.68x	1.08x
PEG	-	-5x	4.8x	-14.3x	0x	-2.1x
Capitalization / Revenue	1.5x	1.34x	1.03x	1.44x	1x	0.6x
EV / Revenue	1.55x	1.75x	1.48x	1.84x	1.46x	1.1x
EV / EBITDA	17.8x	29.4x	206x	65.9x	43.1x	21.2x
EV / EBIT	31x	111x	-44.2x	-143x	1,660x	59.7x
EV / FCF	-153x	-5.69x	-21.7x	-18.6x	-7.58x	-48x
FCF Yield	-0.65%	-17.6%	-4.62%	-5.37%	-13.2%	-2.08%
Dividend per Share ²	0.7	0.4	0.1808	0.2	0.3	0.2
Rate of return	2.15%	1.45%	0.81%	0.63%	1.13%	1.2%
EPS ²	0.7828	0.0593	0.09	0.05	0.4167	0.1085
Distribution rate	89.4%	675%	201%	400%	72%	184%
Net sales ¹	3,777	3,614	3,825	4,325	5,542	5,739
EBITDA ¹	329	214.7	27.49	120.5	187.7	298.2
EBIT ¹	188.5	56.73	-128.2	-55.38	4.87	105.9
Net income ¹	143.6	10.41	16.5	10.25	85.48	22.55
Net Debt ¹	171.1	1,465	1,719	1,722	2,547	2,848
Reference price ²	32.55	27.60	22.45	31.80	26.65	16.70
Nbr of stocks (in thousands)	174,428	175,684	175,780	195,675	207,845	207,845
Announcement Date	3/29/21	3/9/22	2/24/23	2/29/24	3/17/25	3/17/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXCELLENCE OPTOELECTRONICS HOLDING CO., INC.	-	-	-	-	153M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.76x	1.29x	9.76x	1.96%	42.51B
WEICHAI POWER CO., LTD.	16.49x	0.74x	5.34x	3.49%	35.63B
DENSO CORPORATION	12.17x	0.58x	5.04x	3.83%	30.02B
HYUNDAI MOBIS CO.,LTD	9.6x	0.58x	7.38x	1.56%	28.91B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.22x	2.76x	9.52x	3.99%	21.35B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.68x	1.21x	12.81x	0.6%	18.21B
MAGNA INTERNATIONAL INC.	10.33x	0.49x	4.85x	3.01%	17.48B
CONTINENTAL AG	13.37x	1.37x	7.06x	4.09%	16.25B
BOSCH LIMITED	47.78x	5.23x	36.52x	0.76%	15.01B
Average	19.38x	1.58x	10.92x	2.59%	22.55B
Weighted average by Cap.	17.86x	1.35x	9.56x	2.64%