Business Segments Exail Technologies

Stocks

EXA

FR0000062671

Aerospace & Defense

Market Closed - Euronext Paris 11:55:00 2026-10-02 EDT			5-day change	1st Jan Change
124.20 ^EUR	-0.88%		-0.24%	+52.39%

09-28	Goldman Sachs exceeds 5% stake in Exail Technologies
09-24	Exail Technologies Announces the Postponement of the Publication of Its Results for the First Half of 2026	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Defense Electronics
Navigation & Maritime Robotics	-	-	245M	289M	373M
Total Assets	-	-	640M	647M	724M
EBITDA	-	-	53.31M	60.72M	84.16M
D&A	-	-	15.56M	16.34M	18.11M
Operating Income	-	-	37.75M	27.19M	48.37M
	-	-	-	-	373M
Machinery Components
Advanced Technologies	-	-	84.9M	97.33M	118M
Total Assets	-	-	137M	124M	149M
EBITDA	-	-	14.34M	15.2M	21.7M
D&A	-	-	5.07M	3.75M	5.4M
Operating Income	-	-	9.27M	5.83M	13.79M
Drones and Systems	127M	189M	-	-	-
Total Assets	221M	765M	-	-	-
CAPEX	-13.54M	-8.61M	-	-	-
EBITDA	24.04M	36.53M	-	-	-
D&A	12.28M	14.94M	-	-	-
Operating Income	11.76M	21.58M	-	-	-
	-	-	-	-	118M
Windows and Doors
Structure	-	-	-	1.13M	1.17M
Total Assets	130M	37.6M	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-1.23M	-1.78M
D&A	-	-	-	65K	-201K
Operating Income	-	-	-	-1.27M	-2.48M
Structure and Eliminations	-1.3M	-636K	-	-	-
CAPEX	-837K	-93K	-	-	-
EBITDA	1.22M	-13K	-	-	-
D&A	542K	409K	-	-	-
Operating Income	682K	-422K	-	-	-
	-	-	-	-	1.17M
Oil and Gas Machinery and Equipment
Engineering and Protection Systems	88.7M	96.5M	-	-	-
Total Assets	77.66M	50.75M	-	-	-
CAPEX	-1.96M	-1.05M	-	-	-
EBITDA	1.04M	6.02M	-	-	-
D&A	4.46M	5.76M	-	-	-
Operating Income	-3.42M	263K	-	-	-
Printers
3D Printing	72.16M	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-1.82M	-	-	-	-
EBITDA	8.8M	-	-	-	-
D&A	4.49M	-	-	-	-
Operating Income	4.31M	-	-	-	-
IFRS 16 and IFRS 2	-	-	1.72M	-	-
Total Assets	-	-	-	10.95M	72.29M
EBITDA	-	-	5.02M	8.54M	9.85M
D&A	-	-	4.49M	8.16M	9.25M
Operating Income	-	-	535K	-4.28M	-17.4M
Total Assets	-	-	19.48M	-	-
Total Assets	-	-	17.36M	50.28M	328M
Impact IFRS 5	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Unallocated Adjustments	-96.43M	-95.06M	-	-	-
Total Assets	-32.75M	-	-	-	-
CAPEX	2.9M	1.05M	-	-	-
EBITDA	-4.93M	-6M	-	-	-
D&A	-6.99M	-5.74M	-	-	-
Operating Income	2.06M	-261K	-	-	-
Eliminations	-	-	-9.08M	-14.41M	-13.58M
Total Assets	-75.83M	-12.19M	-567K	-417K	-796K
EBITDA	-	-	-7.61M	-9.41M	-10.62M
Operating Income	-	-	-7.61M	-9.41M	-10.62M

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Europe	48.91M	90.64M	139M	180M	225M
	-	-	-	-	101M
Asia	-	-	52.81M	61.23M	107M
France	109M	50.79M	89.22M	93.85M	101M
	-	-	-	-	1.72M
Americas	-	-	35.18M	35.79M	41.36M
	-	-	-	-	225M
Oceania	-	-	4.55M	370K	1.93M
Africa	-	-	2.25M	1.47M	1.72M
	-	-	-	-	1.93M
Other	20.33M	38.4M	-	-	-
	-	-	-	-	41.36M
	-	-	-	-	107M