Valuation Ewein

Stocks

Market Closed - BURSA MALAYSIA 04:57:03 2026-09-04 EDT			5-day change	1st Jan Change
0.9150 ^MYR	+2.23%		+18.83%	+40.77%

08-20	Skygate Solutions Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Skygate Solutions Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	103.8	81.43	104	364.9	290.3	217.7
Change	-	-21.58%	27.78%	250.72%	-20.45%	-25.02%
Enterprise Value (EV) ¹	102.9	58.76	71.61	340.1	354.9	348.6
Change	-	-42.88%	21.86%	374.94%	4.35%	-1.77%
P/E	8.96x	12.3x	-216x	326x	50x	62.6x
PBR	0.39x	0.32x	0.42x	1.46x	1.06x	0.76x
PEG	-	-0.3x	2x	-1x	0x	-1.4x
Capitalization / Revenue	0.53x	0.83x	2.21x	9.5x	4.36x	2.42x
EV / Revenue	0.53x	0.6x	1.52x	8.85x	5.32x	3.87x
EV / EBITDA	3.93x	6.41x	31.1x	169x	30x	24x
EV / EBIT	4.12x	7.3x	43.2x	226x	34.3x	34.6x
EV / FCF	2.04x	2.07x	8.53x	10.4x	36.6x	-11.3x
FCF Yield	49%	48.3%	11.7%	9.6%	2.73%	-8.89%
Dividend per Share ²	0.07	0.005	-	-	-	-
Rate of return	20.3%	1.85%	-	-	-	-
EPS ²	0.0385	0.0219	-0.0016	0.003712	0.0184	0.0104
Distribution rate	182%	22.8%	-	-	-	-
Net sales ¹	194.2	97.79	47.05	38.43	66.65	90
EBITDA ¹	26.19	9.163	2.304	2.009	11.84	14.55
EBIT ¹	24.94	8.054	1.659	1.508	10.35	10.09
Net income ¹	11.6	6.61	-0.4766	1.12	5.64	3.378
Net Debt ¹	-0.9686	-22.67	-32.44	-24.82	64.62	131
Reference price ²	0.3450	0.2700	0.3450	1.2100	0.9200	0.6500
Nbr of stocks (in thousands)	300,977	301,585	301,586	301,586	315,525	334,865
Announcement Date	5/31/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EWEIN	-	-	-	-	74.14M
MUELLER INDUSTRIES, INC.	15.24x	-	-	-	13.93B
TRELLEBORG AB	23.7x	2.94x	12.76x	1.92%	10.38B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	306.44x	62.28x	201.83x	0.13%	7.92B
SFS GROUP AG	19.02x	1.75x	10.32x	2.1%	6.45B
GATES INDUSTRIAL CORPORATION LTD.	16.99x	2.09x	9.2x	-.--%	6.38B
SUZHOU KEMATEK, INC.	85.96x	27.99x	70.71x	0.26%	5.97B
HIWIN TECHNOLOGIES CORPORATION	35.59x	4.14x	18.54x	0.96%	3.84B
HARMONIC DRIVE SYSTEMS INC.	78.37x	6.78x	29.59x	0.44%	3.3B
NBTM NEW MATERIALS GROUP CO., LTD.	34.22x	-	-	-	2.8B
Average	68.39x	15.42x	50.42x	0.83%	6.1B
Weighted average by Cap.	67.61x	17.04x	55.32x	0.93%