|
Market Closed -
OTC Markets
16:19:37 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 3.890 USD | -41.85% |
|
-.--% | -51.43% |
| 03:55am | Evotec SE : Berenberg remains Neutral | ZD |
| 09-18 | Evotec at the top of the SDax - Positive comments at a conference | DP |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 489.5 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -49.35% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 632.4 | 651.7 | 662.7 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -32.64% | 3.05% | 1.69% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.35x | -6.4x | -145x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.76x | 0.93x | 0.94x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.5x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 0.81x | 0.68x | 0.62x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.05x | 0.9x | 0.84x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -9.85x | 13.8x | 7x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.61x | -21.8x | 25.5x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -3.71x | -11.4x | 89.2x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -27% | -8.74% | 1.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.174 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 600.9 | 724.1 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -64.22 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -242.1 | -29.88 | 25.99 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -202 | -48.25 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 2.754 | 2.754 | 2.754 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 | 5/12/23 | 4/24/24 | 4/17/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.31x | 5.98x | 17.9x | 0.97% | 48.01B | |
| 35.42x | 3.39x | 14.64x | -.--% | 45.27B | |
| 47.15x | 5.46x | 29.88x | -.--% | 40.93B | |
| -20.54x | 221.64x | -22.17x | -.--% | 42.84B | |
| 26.85x | 7.74x | 19.93x | 0.42% | 29.6B | |
| 35.29x | 5.79x | 26.32x | -.--% | 17.32B | |
| 25.91x | 2.22x | 9.63x | 1.03% | 15.34B | |
| -59.05x | 9.67x | 236.13x | -.--% | 14.84B | |
| Average | 15.54x | 32.74x | 41.53x | 0.3% | 31.77B | |
| Weighted average by Cap. | 20.38x | 41.97x | 25.55x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- EVOTF Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
