|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.122 EUR | +9.77% |
|
+5.87% | +5.87% |
| 08-05 | Evolus, Inc., Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-05 | Evolus, Inc. Raises Earnings Guidance for the Full Year 2026 | CI |
Company Valuation: Evolus, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 361.8 | 422.4 | 608.2 | 699.1 | 431.1 | 550.9 | - | - |
| Change | - | 16.75% | 43.99% | 14.94% | -38.34% | 27.79% | - | - |
| Enterprise Value (EV) 1 | 361.8 | 442.9 | 665.7 | 699.1 | 523.3 | 677.9 | 682.9 | 667.9 |
| Change | - | 22.42% | 50.31% | 5.01% | -25.14% | 29.53% | 0.74% | -2.2% |
| P/E | -6.93x | -5.65x | -9.75x | -13.6x | -8.31x | -17.9x | -47.7x | 38.8x |
| PBR | - | 22.8x | -29.4x | 127x | -18.7x | -8.34x | -6.42x | -8.34x |
| PEG | - | -0.1x | 0.5x | 0.5x | 6.73x | 0.4x | 0.8x | -0x |
| Capitalization / Revenue | 3.63x | 2.84x | 3.01x | 2.63x | 1.45x | 1.65x | 1.41x | 1.19x |
| EV / Revenue | 3.63x | 2.98x | 3.29x | 2.63x | 1.76x | 2.03x | 1.75x | 1.45x |
| EV / EBITDA | -8.45x | -10.3x | -28.5x | 2,796x | -41.7x | 65.8x | 18.9x | 9.82x |
| EV / EBIT | -8.15x | -6.78x | -13.5x | -20.3x | -16x | -61.6x | 78.2x | 17.1x |
| EV / FCF | - | -5.12x | -19.3x | -30.6x | -10.3x | -26.1x | -341x | 30.4x |
| FCF Yield | - | -19.5% | -5.18% | -3.26% | -9.69% | -3.84% | -0.29% | 3.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.94 | -1.33 | -1.08 | -0.81 | -0.8 | -0.466 | -0.175 | 0.215 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 99.67 | 148.6 | 202.1 | 266.3 | 297.2 | 333.5 | 391.1 | 461.8 |
| EBITDA 1 | -42.8 | -43.02 | -23.38 | 0.25 | -12.56 | 10.3 | 36.19 | 68 |
| EBIT 1 | -44.4 | -65.33 | -49.23 | -34.41 | -32.66 | -11 | 8.736 | 39.14 |
| Net income 1 | -46.81 | -74.41 | -61.68 | -50.42 | -51.64 | -34.96 | -11.98 | 16.3 |
| Net Debt 1 | - | 20.5 | 57.52 | - | 92.27 | 127 | 132 | 117 |
| Reference price 2 | 6.510 | 7.510 | 10.530 | 11.040 | 6.650 | 8.340 | 8.340 | 8.340 |
| Nbr of stocks (in thousands) | 55,577 | 56,247 | 57,761 | 63,321 | 64,820 | 66,050 | - | - |
| Announcement Date | 3/3/22 | 3/8/23 | 3/7/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.93x | 12.78x | 25.81x | 0.56% | 1,098B | |
| 29.12x | - | - | 2.05% | 631B | |
| 31.66x | 7.38x | 15.33x | 2.77% | 438B | |
| 20.79x | 4.93x | 12.21x | 2.68% | 368B | |
| 22.24x | 5.75x | 14.34x | 2.79% | 298B | |
| 20.77x | 4.28x | 12.16x | 2.05% | 251B | |
| 26.18x | 6.87x | 12.22x | 2.42% | 226B | |
| 13.88x | 4.98x | 10.54x | 3.66% | 209B | |
| -41.32x | 5.92x | 33.42x | 2.48% | 165B | |
| Average | 17.58x | 6.61x | 17.00x | 2.38% | 409.37B | |
| Weighted average by Cap. | 25.00x | 8.33x | 18.79x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EOLS Stock
- EVL Stock
- Valuation Evolus, Inc.
Select your edition
All financial news and data tailored to specific country editions
