|
Market Closed -
Börse Stuttgart
15:56:51 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 6.298 EUR | -7.55% |
|
-8.88% | +15.56% |
| 10-01 | Evolus Launches Wings by Evolus, a New Charitable Platform to Mobilize Its Community in Support of Important Causes | CI |
| 08-05 | Evolus, Inc., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Evolus, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 361.8 | 422.4 | 608.2 | 699.1 | 431.1 | 471.6 | - | - |
| Change | - | 16.75% | 43.99% | 14.94% | -38.34% | 9.41% | - | - |
| Enterprise Value (EV) 1 | 361.8 | 442.9 | 665.7 | 699.1 | 523.3 | 592.6 | 597.6 | 582.6 |
| Change | - | 22.42% | 50.31% | 5.01% | -25.14% | 13.24% | 0.84% | -2.51% |
| P/E | -6.93x | -5.65x | -9.75x | -13.6x | -8.31x | -14.5x | -45.8x | 31x |
| PBR | - | 22.8x | -29.4x | 127x | -18.7x | -7.93x | -6.49x | -8.93x |
| PEG | - | -0.1x | 0.5x | 0.5x | 6.73x | 0.4x | 0.7x | -0x |
| Capitalization / Revenue | 3.63x | 2.84x | 3.01x | 2.63x | 1.45x | 1.41x | 1.2x | 1.02x |
| EV / Revenue | 3.63x | 2.98x | 3.29x | 2.63x | 1.76x | 1.77x | 1.52x | 1.26x |
| EV / EBITDA | -8.45x | -10.3x | -28.5x | 2,796x | -41.7x | 57.6x | 16.5x | 8.57x |
| EV / EBIT | -8.15x | -6.78x | -13.5x | -20.3x | -16x | -46.3x | 59.1x | 14.3x |
| EV / FCF | - | -5.12x | -19.3x | -30.6x | -10.3x | -23.2x | -398x | 26.5x |
| FCF Yield | - | -19.5% | -5.18% | -3.26% | -9.69% | -4.3% | -0.25% | 3.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.94 | -1.33 | -1.08 | -0.81 | -0.8 | -0.492 | -0.156 | 0.23 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 99.67 | 148.6 | 202.1 | 266.3 | 297.2 | 334.2 | 392.2 | 462.5 |
| EBITDA 1 | -42.8 | -43.02 | -23.38 | 0.25 | -12.56 | 10.3 | 36.19 | 68 |
| EBIT 1 | -44.4 | -65.33 | -49.23 | -34.41 | -32.66 | -12.79 | 10.12 | 40.7 |
| Net income 1 | -46.81 | -74.41 | -61.68 | -50.42 | -51.64 | -31.58 | -9.048 | 18.69 |
| Net Debt 1 | - | 20.5 | 57.52 | - | 92.27 | 121 | 126 | 111 |
| Reference price 2 | 6.510 | 7.510 | 10.530 | 11.040 | 6.650 | 7.140 | 7.140 | 7.140 |
| Nbr of stocks (in thousands) | 55,577 | 56,247 | 57,761 | 63,321 | 64,820 | 66,050 | - | - |
| Announcement Date | 3/3/22 | 3/8/23 | 3/7/24 | 3/4/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.45x | 11.78x | 23.93x | 0.61% | 1,019B | |
| 28.48x | 6.32x | 17.7x | 2.09% | 617B | |
| 33.26x | 7.78x | 16.08x | 2.64% | 464B | |
| 104.98x | 5.87x | 24.89x | 2.36% | 356B | |
| 18.81x | 4.58x | 11.36x | 2.9% | 333B | |
| 19.83x | 5.17x | 12.78x | 3.09% | 267B | |
| 20.02x | 4.17x | 11.86x | 2.13% | 244B | |
| 25.46x | 6.66x | 11.86x | 2.5% | 218B | |
| -43.78x | 6.39x | 24.97x | 2.27% | 179B | |
| Average | 26.61x | 6.52x | 17.27x | 2.29% | 410.8B | |
| Weighted average by Cap. | 31.80x | 7.61x | 18.61x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EOLS Stock
- EVL Stock
- Valuation Evolus, Inc.
Select your edition
All financial news and data tailored to specific country editions
