Valuation Evd

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-27 EDT			5-day change	1st Jan Change
0.0350 ^MYR	0.00%		+16.67%	-30.00%

08-20	Evd Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-29	Evd Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2024	2025
Market Cap ¹	21.76	35.36	81.33	35.61	22.46
Change	-	62.5%	130.04%	-	-36.94%
Enterprise Value (EV) ¹	17.8	30.41	69.44	41.96	18.47
Change	-	70.84%	128.39%	-	-55.99%
P/E	-8.41x	1,301x	52.6x	-0.86x	-2.25x
PBR	1.74x	2.81x	1.23x	3.01x	-29.4x
PEG	-	-13x	0x	-	0x
Capitalization / Revenue	1.93x	3.05x	0.85x	0.85x	0.5x
EV / Revenue	1.58x	2.62x	0.72x	1x	0.41x
EV / EBITDA	-5.8x	70.1x	4.36x	-1.2x	-1.9x
EV / EBIT	-4.99x	933x	6.27x	-1.17x	-1.87x
EV / FCF	-4.71x	35.8x	-	-	-
FCF Yield	-21.2%	2.8%	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0951	0.000999	0.0038	-0.0931	-0.0222
Distribution rate	-	-	-	-	-
Net sales ¹	11.26	11.6	96	42.09	44.68
EBITDA ¹	-3.067	0.434	15.91	-35.05	-9.727
EBIT ¹	-3.569	0.0326	11.07	-35.93	-9.9
Net income ¹	-2.587	0.0378	7.454	-38.7	-9.869
Net Debt ¹	-3.959	-4.95	-11.89	6.349	-3.991
Reference price ²	0.8000	1.3000	0.2000	0.0800	0.0500
Nbr of stocks (in thousands)	27,196	27,196	406,651	445,162	449,162
Announcement Date	10/28/20	10/29/21	4/28/23	10/30/24	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EVD	-	-	-	-	3.85M
MICROSOFT CORPORATION	27.02x	9.97x	16.25x	0.72%	3,955B
PALANTIR TECHNOLOGIES INC.	128.24x	56.72x	92.32x	-.--%	478B
ORACLE CORPORATION	18.98x	5.51x	9.6x	1.58%	382B
PALO ALTO NETWORKS, INC.	247.74x	22.1x	64.71x	-.--%	319B
SAP SE	29.36x	6x	18.66x	1.27%	274B
CROWDSTRIKE HOLDINGS, INC.	2618.3x	43.86x	143.47x	-.--%	269B
SERVICENOW, INC.	100.42x	9.96x	26.67x	-.--%	164B
FORTINET, INC.	59.67x	15.99x	42.13x	-.--%	135B
ADOBE INC.	14.18x	3.77x	7.88x	-.--%	101B
Average	360.43x	19.32x	46.85x	0.4%	607.6B
Weighted average by Cap.	163.25x	15.35x	30.81x	0.63%