Valuation Eva Live, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
1.360 ^USD	-11.11%		-12.26%	-81.87%

10-01	Eva Live, Inc. announced that it expects to receive $1.575 million in funding from Dune Equity Holdings LLC	CI
09-17	Eva Defense Inc. Unveils Next-Generation Low-Noise Autonomous Drone Prototype Designed For Stealth-Oriented Operations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	235.1	55.1	-	-
Change	-	-76.56%	-	-
Enterprise Value (EV) ¹	235.1	53.1	51.9	41.2
Change	-	-77.41%	-2.26%	-20.62%
P/E	28.8x	-5.44x	15.1x	4.53x
PBR	-	-	-	-
PEG	-	0x	-0x	0x
Capitalization / Revenue	-	2.83x	1.84x	1.1x
EV / Revenue	-	2.72x	1.73x	0.82x
EV / EBITDA	-	17.7x	5.19x	2.06x
EV / EBIT	-	-6.64x	8.8x	2.96x
EV / FCF	-	-19.7x	43.3x	3.85x
FCF Yield	-	-5.08%	2.31%	26%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.26	-0.25	0.09	0.3
Distribution rate	-	-	-	-
Net sales ¹	-	19.5	30	50
EBITDA ¹	-	3	10	20
EBIT ¹	-	-8	5.9	13.9
Net income ¹	8.127	-9.8	4	13.3
Net Debt ¹	-	-2	-3.2	-13.9
Reference price ²	7.500	1.360	1.360	1.360
Nbr of stocks (in thousands)	31,342	40,515	-	-
Announcement Date	3/16/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EVA LIVE, INC.	-5.44x	2.72x	17.7x	-	55.1M
LIVE NATION ENTERTAINMENT, INC.	-349.06x	1.49x	15.71x	-.--%	40.4B
SKYDANCE CORPORATION	-9.17x	1.71x	9.23x	2.58%	39.18B
UNIVERSAL MUSIC GROUP N.V.	22.81x	2.44x	11.69x	3.41%	32.45B
ROKU, INC.	54.08x	3.74x	27.55x	-.--%	23.54B
WARNER MUSIC GROUP CORP.	21.58x	2.74x	11.46x	2.5%	16.14B
TKO GROUP HOLDINGS, INC.	39.03x	2.89x	7.32x	1.8%	12.65B
BOLLORÉ SE	36.43x	1.82x	15.27x	2.38%	11.56B
MADISON SQUARE GARDEN SPORTS CORP.	-341.82x	8.72x	-911.63x	-.--%	9.36B
TOHO CO., LTD.	27.2x	3.41x	14.68x	1.34%	8.9B
Average	-50.44x	3.17x	-78.10x	1.56%	19.42B
Weighted average by Cap.	-72.81x	2.62x	-30.48x	1.62%