Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,269 2,473 1,485 1,783 1,761 2,308 - -
Change - 9.02% -39.93% 20.04% -1.22% 31.02% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 3,886 4,221 4,373
Change - 6.62% -19.6% 1.8% 1.4% -11.43% 8.61% 3.6%
P/E 10.6x 10.7x 4.72x -5.07x -1.63x -4.6x -9.38x -17.4x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.55x 0.69x 0.69x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.3x 0.4x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 2.3x 1.83x 1.74x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 3.24x 3.34x 3.29x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 6.17x 6.28x 5.91x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -26.7x -33.8x -79.3x
EV / FCF 7.03x 11.9x 9.19x - -784x -11.9x -29.5x 40.8x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -8.4% -3.39% 2.45%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.524 -0.2179 -0.1172
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,236 1,263 1,328
EBITDA 1 921.9 861.6 825.5 718.9 676.2 632.4 672.6 739.8
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -220.1 -125 -55.12
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -457.3 -187 -163.3
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,578 1,913 2,065
Reference price 2 9.854 10.740 5.975 3.756 3.710 2.043 2.043 2.043
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 1,177,820 - -
Announcement Date 7/30/21 7/26/22 7/28/23 8/9/24 8/5/25 8/7/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.71x1.44x5.23x5.04% 92.97B
2.51x2.5x16.89x-.--% 26.14B
-29.4x131.44x-57.27x-.--% 20.11B
-218.13x35.24x71.18x-.--% 10.74B
54.08x7.24x13.7x1.26% 5.2B
23.73x4.74x11.4x2.07% 4.14B
-6.53x3.32x6.33x-.--% 2.79B
-13.27x2.4x5.55x9.47% 2.56B
Average -22.29x 23.54x 9.13x 2.23% 20.58B
Weighted average by Cap. -10.52x 20.00x 4.20x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. E3B Stock
  5. Valuation Eutelsat Communications