|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.08 EUR | -0.09% |
|
+0.17% | +10.71% |
| 06-30 | NFL Biosciences validates industrial-scale production of NFL-102 for smoking cessation | |
| 06-04 | Eurofins Scientific SE acquired High North Laboratories. | CI |
Company Valuation: Eurofins Scientific SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,893 | 12,900 | 11,336 | 9,273 | 11,036 | 12,082 | - | - |
| Change | - | -38.26% | -12.13% | -18.2% | 19.02% | 9.48% | - | - |
| Enterprise Value (EV) 1 | 23,132 | 15,739 | 14,041 | 12,269 | 14,677 | 15,524 | 15,167 | 14,796 |
| Change | - | -31.96% | -10.79% | -12.62% | 19.63% | 5.77% | -2.3% | -2.44% |
| P/E | 27.8x | 22.2x | 45.4x | 26.9x | 28x | 24x | 18.4x | 15.5x |
| PBR | 4.49x | 2.7x | 2.24x | 1.73x | 2.56x | 2.52x | 2.27x | 2.07x |
| PEG | - | -1x | -0.8x | 0.7x | 1.3x | 0.8x | 0.6x | 0.8x |
| Capitalization / Revenue | 3.11x | 1.92x | 1.74x | 1.33x | 1.51x | 1.59x | 1.5x | 1.39x |
| EV / Revenue | 3.44x | 2.34x | 2.16x | 1.77x | 2.01x | 2.04x | 1.88x | 1.71x |
| EV / EBITDA | 12.2x | 10.4x | 10.3x | 7.91x | 8.94x | 8.98x | 8x | 7.12x |
| EV / EBIT | 15.7x | 15.2x | 16.7x | 12.1x | 13.6x | 14.2x | 12.2x | 10.6x |
| EV / FCF | 22.8x | 23.2x | 29.6x | 15.3x | 16.7x | 21.6x | 17.2x | 15.3x |
| FCF Yield | 4.39% | 4.3% | 3.38% | 6.53% | 5.97% | 4.64% | 5.8% | 6.56% |
| Dividend per Share 2 | 1 | 1 | 0.5 | 0.5 | 0.72 | 0.7704 | 0.8987 | 0.9605 |
| Rate of return | 0.92% | 1.49% | 0.85% | 1.01% | 1.15% | 1.11% | 1.3% | 1.39% |
| EPS 2 | 3.91 | 3.02 | 1.3 | 1.83 | 2.23 | 2.88 | 3.75 | 4.473 |
| Distribution rate | 25.6% | 33.1% | 38.5% | 27.3% | 32.3% | 26.8% | 24% | 21.5% |
| Net sales 1 | 6,718 | 6,712 | 6,515 | 6,951 | 7,296 | 7,600 | 8,074 | 8,666 |
| EBITDA 1 | 1,902 | 1,513 | 1,364 | 1,552 | 1,641 | 1,729 | 1,896 | 2,078 |
| EBIT 1 | 1,473 | 1,037 | 842 | 1,017 | 1,079 | 1,093 | 1,240 | 1,392 |
| Net income 1 | 783 | 606 | 310 | 406 | 475 | 516.7 | 676.2 | 795.9 |
| Net Debt 1 | 2,239 | 2,839 | 2,705 | 2,996 | 3,641 | 3,442 | 3,085 | 2,714 |
| Reference price 2 | 108.80 | 67.06 | 58.98 | 49.31 | 62.40 | 69.14 | 69.14 | 69.14 |
| Nbr of stocks (in thousands) | 192,035 | 192,365 | 192,194 | 188,049 | 176,864 | 174,751 | - | - |
| Announcement Date | 2/22/22 | 3/1/23 | 2/27/24 | 1/30/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.01x | 2.04x | 8.98x | 1.11% | 13.83B | ||
| 34.02x | 5.98x | 18.5x | 0.96% | 49.15B | ||
| -23.69x | 348.44x | -22.41x | -.--% | 40.23B | ||
| 25.19x | 2.79x | 12.06x | -.--% | 34.55B | ||
| 44.97x | 4.49x | 28.67x | -.--% | 33.09B | ||
| 29.73x | 7.68x | 19.76x | 0.42% | 25.19B | ||
| 32.72x | 5.32x | 24.23x | -.--% | 15.92B | ||
| 24.5x | 1.94x | 11.76x | -.--% | 13.26B | ||
| -22.69x | 14.88x | -22.26x | -.--% | 13.52B | ||
| Average | 18.75x | 43.73x | 8.81x | 0.28% | 26.53B | |
| Weighted average by Cap. | 19.68x | 63.21x | 9.36x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ERF Stock
- Valuation Eurofins Scientific SE
Select your edition
All financial news and data tailored to specific country editions
















