Valuation Eupe Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-22 EDT			5-day change	1st Jan Change
0.6900 ^MYR	-1.43%		-3.50%	-25.41%

10-23	Eupe Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended August 31, 2026	CI
07-24	Eupe Declares Interim Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	105.6	104.3	112	123.9	139.8	131.9
Change	-	-1.21%	7.36%	10.63%	12.87%	-5.66%
Enterprise Value (EV) ¹	107.7	61.77	215.6	234.1	284.2	223.5
Change	-	-42.62%	248.93%	8.61%	21.39%	-21.37%
P/E	2.5x	4.45x	4.29x	3.17x	3.16x	5.26x
PBR	0.27x	0.25x	0.26x	0.26x	0.26x	0.24x
PEG	-	-0.1x	0.4x	0.1x	0.36x	-0.1x
Capitalization / Revenue	0.35x	0.47x	0.55x	0.36x	0.33x	0.39x
EV / Revenue	0.35x	0.28x	1.07x	0.69x	0.68x	0.66x
EV / EBITDA	1.24x	1.37x	5.09x	3.68x	3.86x	4.45x
EV / EBIT	1.28x	1.46x	5.44x	3.82x	3.98x	4.66x
EV / FCF	0.56x	-5.44x	-1.31x	21.4x	3.05x	2.68x
FCF Yield	179%	-18.4%	-76.1%	4.66%	32.8%	37.3%
Dividend per Share ²	-	0.015	0.018	0.015	0.022	0.022
Rate of return	-	1.84%	2.06%	1.71%	2.32%	2.44%
EPS ²	0.3296	0.1832	0.2041	0.2757	0.3002	0.171
Distribution rate	-	8.19%	8.82%	5.44%	7.33%	12.9%
Net sales ¹	304	223.2	202	340.2	418.3	338
EBITDA ¹	87.13	45.16	42.32	63.66	73.57	50.21
EBIT ¹	84.11	42.29	39.62	61.24	71.39	47.99
Net income ¹	42.19	23.45	26.12	35.4	43.88	25.12
Net Debt ¹	2.066	-42.54	103.6	110.2	144.3	91.53
Reference price ²	0.8250	0.8150	0.8750	0.8750	0.9500	0.9000
Nbr of stocks (in thousands)	128,000	128,000	128,000	141,600	147,200	146,590
Announcement Date	7/30/21	6/30/22	6/30/23	6/28/24	6/30/25	6/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EUPE CORPORATION	-	-	-	-	24.74M
CBRE GROUP, INC.	21.68x	0.86x	10.24x	-.--%	35.53B
KE HOLDINGS INC.	18.79x	0.86x	7.07x	2.43%	19.52B
JONES LANG LASALLE INCORPORATED	12.58x	-	-	-.--%	13.82B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.18x	3.47x	11.22x	5.8%	11.31B
CAPITALAND INVESTMENT LIMITED	19.02x	8.09x	15.85x	5.04%	9.38B
ZILLOW GROUP, INC.	65.25x	2.42x	9.57x	-.--%	7.47B
FIRSTSERVICE CORPORATION	43.23x	1.33x	13.12x	0.84%	6.31B
COLLIERS INTERNATIONAL GROUP INC.	34.97x	1.09x	8.34x	0.33%	4.75B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	25.83x	10.17x	-	2.24%	3.57B
Average	28.73x	3.54x	10.77x	1.85%	11.17B
Weighted average by Cap.	24.20x	2.35x	10.30x	1.57%