Valuation Essex Property Trust, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-14 EDT			5-day change	1st Jan Change
298.13 ^USD	+0.22%		-0.06%	+13.93%

07-14	Barclays Adjusts Price Target on Essex Property Trust to $296 From $277, Maintains Equalweight Rating	MT
07-09	Scotiabank Adjusts Price Target on Essex Property Trust to $307 From $290	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,926	13,723	15,914	18,345	16,853	19,159	-	-
Change	-	-40.14%	15.97%	15.27%	-8.13%	13.68%	-	-
Enterprise Value (EV) ¹	29,155	19,638	21,719	24,870	23,568	25,992	26,025	26,230
Change	-	-32.64%	10.6%	14.51%	-5.24%	10.29%	0.13%	0.79%
P/E	46.9x	33.8x	39.2x	24.7x	25.2x	48.9x	47.3x	44.4x
PBR	3.83x	-	2.94x	3.31x	3.04x	3.77x	3.96x	4.3x
PEG	-	-2x	49.16x	0.3x	-2.55x	-1.2x	14.01x	6.71x
Capitalization / Revenue	16x	8.6x	9.6x	10.4x	8.97x	9.84x	9.54x	9.18x
EV / Revenue	20.4x	12.3x	13.1x	14.1x	12.5x	13.3x	13x	12.6x
EV / EBITDA	23.1x	19x	21.4x	20.1x	18.7x	20.1x	19.7x	19.1x
EV / EBIT	55x	39.2x	41.4x	47.1x	39.3x	41x	38.8x	36x
EV / FCF	50.2x	-	26.9x	-2,181x	-	25.7x	26.4x	25x
FCF Yield	1.99%	-	3.71%	-0.05%	-	3.89%	3.78%	4%
Dividend per Share ²	8.36	-	9.24	9.8	10.28	10.42	10.76	11
Rate of return	2.37%	-	3.73%	3.43%	3.93%	3.5%	3.61%	3.69%
EPS ²	7.51	6.27	6.32	11.54	10.4	6.095	6.301	6.718
Distribution rate	111%	-	146%	84.9%	98.8%	171%	171%	164%
Net sales ¹	1,431	1,596	1,658	1,764	1,878	1,947	2,007	2,088
EBITDA ¹	1,261	1,033	1,017	1,237	1,263	1,293	1,323	1,370
EBIT ¹	530	500.8	525.1	527.5	599.8	634.2	671.3	728.2
Net income ¹	488.6	408.3	405.8	741.5	669.7	391.4	407.3	432.6
Net Debt ¹	6,229	5,916	5,805	6,526	6,715	6,833	6,866	7,071
Reference price ²	352.23	211.92	247.94	285.44	261.68	298.13	298.13	298.13
Nbr of stocks (in thousands)	65,088	64,754	64,185	64,267	64,404	64,263	-	-
Announcement Date	2/2/22	2/7/23	2/6/24	2/4/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESSEX PROPERTY TRUST, INC.	48.79x	13.33x	20.04x	3.51%	19.12B
AVALONBAY COMMUNITIES, INC.	33.81x	11.82x	19.37x	3.67%	27.56B
EQUITY RESIDENTIAL	50.91x	10.86x	18.2x	4.04%	26.12B
INVITATION HOMES INC.	39.17x	8.87x	17.02x	4%	17.89B
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.94x	9.66x	17.26x	4.52%	15.82B
SUN COMMUNITIES, INC.	53.98x	8.08x	18.55x	3.69%	14.89B
UDR, INC.	45.37x	11.07x	17.79x	4.33%	13.06B
EQUITY LIFESTYLE PROPERTIES, INC.	32.19x	10.08x	20.76x	3.31%	12.6B
AMERICAN HOMES 4 RENT	44.92x	9.15x	17.22x	3.88%	12.16B
CAMDEN PROPERTY TRUST	102.96x	9.89x	18.02x	3.73%	11.71B
Average	49.20x	10.28x	18.42x	3.87%	17.09B
Weighted average by Cap.	47.27x	10.50x	18.49x	3.87%