Valuation Essex Property Trust, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-16 EDT			5-day change	1st Jan Change
269.43 ^USD	-0.09%		-0.79%	+2.96%

10-14	UBS Adjusts Essex Property Trust Price Target to $275 From $286, Maintains Neutral Rating	MT
10-14	Barclays Adjusts Price Target on Essex Property Trust to $285 From $297	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,926	13,723	15,914	18,345	16,853	17,316	-	-
Change	-	-40.14%	15.97%	15.27%	-8.13%	2.74%	-	-
Enterprise Value (EV) ¹	29,155	19,638	21,719	24,870	23,568	23,871	23,906	23,888
Change	-	-32.64%	10.6%	14.51%	-5.24%	1.29%	0.14%	-0.07%
P/E	46.9x	33.8x	39.2x	24.7x	25.2x	47.4x	41.2x	36.8x
PBR	3.83x	-	2.94x	3.31x	3.04x	3.38x	3.63x	3.79x
PEG	-	-2x	49.16x	0.3x	-2.55x	-1x	2.7x	3.1x
Capitalization / Revenue	16x	8.6x	9.6x	10.4x	8.97x	8.85x	8.57x	8.25x
EV / Revenue	20.4x	12.3x	13.1x	14.1x	12.5x	12.2x	11.8x	11.4x
EV / EBITDA	23.1x	19x	21.4x	20.1x	18.7x	18.6x	17.9x	17.3x
EV / EBIT	55x	39.2x	41.4x	47.1x	39.3x	39.5x	35.1x	32.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8.36	-	9.24	9.8	10.28	10.36	10.68	11.02
Rate of return	2.37%	-	3.73%	3.43%	3.93%	3.85%	3.96%	4.09%
EPS ²	7.51	6.27	6.32	11.54	10.4	5.679	6.54	7.326
Distribution rate	111%	-	146%	84.9%	98.8%	182%	163%	150%
Net sales ¹	1,431	1,596	1,658	1,764	1,878	1,957	2,021	2,098
EBITDA ¹	1,261	1,033	1,017	1,237	1,263	1,280	1,336	1,384
EBIT ¹	530	500.8	525.1	527.5	599.8	604.1	681.1	737.1
Net income ¹	488.6	408.3	405.8	741.5	669.7	368.7	419	443.4
Net Debt ¹	6,229	5,916	5,805	6,526	6,715	6,555	6,590	6,573
Reference price ²	352.23	211.92	247.94	285.44	261.68	269.43	269.43	269.43
Nbr of stocks (in thousands)	65,088	64,754	64,185	64,267	64,404	64,268	-	-
Announcement Date	2/2/22	2/7/23	2/6/24	2/4/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESSEX PROPERTY TRUST, INC.	47.44x	12.2x	18.65x	3.85%	17.32B
VIVMARK RESIDENTIAL	39.06x	12.83x	22.74x	-	47.4B
INVITATION HOMES INC.	27.07x	8.15x	15.77x	4.44%	15.99B
SUN COMMUNITIES, INC.	-19.21x	8.92x	19.25x	3.79%	14.38B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.17x	8.64x	15.35x	5.26%	13.53B
EQUITY LIFESTYLE PROPERTIES, INC.	29.43x	9.63x	19.69x	3.52%	11.88B
AMERICAN HOMES 4 RENT	32.08x	8.6x	16.13x	4.21%	11.26B
UDR, INC.	32.92x	9.9x	16.1x	5.07%	11.01B
CAMDEN PROPERTY TRUST	74.04x	9.04x	16.21x	4.31%	10.11B
INDEPENDENCE REALTY TRUST, INC.	73.85x	8.63x	15.54x	4.8%	3.48B
Average	36.78x	9.65x	17.54x	4.36%	15.63B
Weighted average by Cap.	34.09x	10.47x	18.85x	4.3%