|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85.20 GBX | +1.43% |
|
+0.35% | -11.80% |
| 05-25 | Essentra plc - Shareholder/Analyst Call | |
| 05-20 | Essentra plc Announces Termination of Modupeola Shakirat Abiola as Director, Effective May 20, 2026 | CI |
Company Valuation: Essentra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,038 | 712 | 488.3 | 381.3 | 275 | 241.6 | - | - |
| Change | - | -31.4% | -31.42% | -21.91% | -27.87% | -12.15% | - | - |
| Enterprise Value (EV) 1 | 1,273 | 598.2 | 550.8 | 449.5 | 335.7 | 327 | 320.1 | 310.5 |
| Change | - | -52.99% | -7.92% | -18.39% | -25.31% | -2.6% | -2.11% | -3.01% |
| P/E Ratio | 38.8x | -3.79x | 94.2x | 35.9x | 138x | 60.5x | 18.5x | 14.6x |
| PBR | 1.7x | 0.88x | 1.79x | 1.42x | 1.05x | 0.92x | 0.9x | 0.87x |
| PEG | - | 0x | -1x | 0x | -1.7x | 1x | 0x | 0.6x |
| Capitalization / Revenue | 1.08x | 2.11x | 1.54x | 1.26x | 0.91x | 0.77x | 0.74x | 0.7x |
| EV / Revenue | 1.33x | 1.77x | 1.74x | 1.49x | 1.11x | 1.05x | 0.98x | 0.91x |
| EV / EBITDA | 9.42x | 5.01x | 8.78x | 7.75x | 6.73x | 6.31x | 5.67x | 5.08x |
| EV / EBIT | 15.1x | 23.8x | 12.8x | 11.2x | 10.5x | 9.61x | 8.37x | 7.31x |
| EV / FCF | 51.5x | 24.6x | 32.2x | 32.6x | 22.7x | 19.3x | 15x | 14.6x |
| FCF Yield | 1.94% | 4.06% | 3.1% | 3.07% | 4.41% | 5.19% | 6.68% | 6.87% |
| Dividend per Share 2 | 0.06 | 0.033 | 0.036 | 0.043 | 0.034 | 0.0215 | 0.0252 | 0.0291 |
| Rate of return | 1.74% | 1.4% | 2.12% | 3.23% | 3.52% | 2.52% | 2.96% | 3.41% |
| EPS 2 | 0.089 | -0.624 | 0.018 | 0.037 | 0.007 | 0.0141 | 0.046 | 0.0582 |
| Distribution rate | 67.4% | -5.29% | 200% | 116% | 486% | 152% | 54.8% | 50% |
| Net sales 1 | 959.7 | 337.9 | 316.3 | 302.4 | 302 | 312 | 327.4 | 343 |
| EBITDA 1 | 135.1 | 119.5 | 62.7 | 58 | 49.9 | 51.82 | 56.45 | 61.06 |
| EBIT 1 | 84 | 25.1 | 43.2 | 40.1 | 32 | 34.03 | 38.22 | 42.48 |
| Net income 1 | 26.9 | -183.8 | 5.4 | 10.6 | 2.1 | 5.294 | 13.29 | 16.39 |
| Net Debt 1 | 234.7 | -113.8 | 62.5 | 68.2 | 60.7 | 85.38 | 78.49 | 68.84 |
| Reference price 2 | 3.4500 | 2.3650 | 1.6960 | 1.3300 | 0.9660 | 0.8520 | 0.8520 | 0.8520 |
| Nbr of stocks (in thousands) | 300,821 | 301,047 | 287,918 | 286,708 | 284,712 | 283,587 | - | - |
| Announcement Date | 3/18/22 | 3/29/23 | 3/19/24 | 3/19/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.66x | 1.04x | 6.25x | 2.55% | 318M | |
| 17.39x | - | - | - | 14.98B | |
| 364.15x | 77.63x | 273.03x | 0.1% | 9.93B | |
| 22.26x | 2.75x | 11.97x | 2.11% | 9.45B | |
| 102.9x | 33.57x | 84.8x | 0.22% | 7.08B | |
| 24.08x | 2.23x | 9.91x | -.--% | 6.81B | |
| 19.94x | 1.64x | 9.9x | 2.18% | 6.17B | |
| 335.67x | 10.1x | 60.57x | 0.32% | 3.7B | |
| 35.78x | - | - | - | 3.7B | |
| 35.53x | 3.93x | 18.47x | 0.9% | 3.56B | |
| Average | 101.74x | 16.61x | 59.36x | 1.05% | 6.57B | |
| Weighted average by Cap. | 100.81x | 23.64x | 81.77x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESNT Stock
- Valuation Essentra plc
Select your edition
All financial news and data tailored to specific country editions
