|
Market Closed -
London S.E.
11:35:17 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 106.20 GBX | -1.12% |
|
-6.84% | +9.94% |
Company Valuation: Essentra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,038 | 712 | 488.3 | 381.3 | 275 | 301.2 | - | - |
| Change | - | -31.4% | -31.42% | -21.91% | -27.87% | 9.5% | - | - |
| Enterprise Value (EV) 1 | 1,273 | 598.2 | 550.8 | 449.5 | 335.7 | 396.5 | 388.2 | 377.6 |
| Change | - | -52.99% | -7.92% | -18.39% | -25.31% | 18.1% | -2.09% | -2.74% |
| P/E | 38.8x | -3.79x | 94.2x | 35.9x | 138x | 125x | 26.1x | 17.5x |
| PBR | 1.7x | 0.88x | 1.79x | 1.42x | 1.05x | 1.16x | 1.13x | 1.09x |
| PEG | - | 0x | -1x | 0x | -1.7x | 5.8x | 0x | 0.4x |
| Capitalization / Revenue | 1.08x | 2.11x | 1.54x | 1.26x | 0.91x | 0.93x | 0.9x | 0.86x |
| EV / Revenue | 1.33x | 1.77x | 1.74x | 1.49x | 1.11x | 1.23x | 1.16x | 1.08x |
| EV / EBITDA | 9.42x | 5.01x | 8.78x | 7.75x | 6.73x | 7.53x | 6.82x | 6.05x |
| EV / EBIT | 15.1x | 23.8x | 12.8x | 11.2x | 10.5x | 11.6x | 10x | 8.57x |
| EV / FCF | 51.5x | 24.6x | 32.2x | 32.6x | 22.7x | 21.5x | 18.8x | 14.5x |
| FCF Yield | 1.94% | 4.06% | 3.1% | 3.07% | 4.41% | 4.65% | 5.32% | 6.89% |
| Dividend per Share 2 | 0.06 | 0.033 | 0.036 | 0.043 | 0.034 | 0.0225 | 0.0256 | 0.0301 |
| Rate of return | 1.74% | 1.4% | 2.12% | 3.23% | 3.52% | 2.12% | 2.41% | 2.83% |
| EPS 2 | 0.089 | -0.624 | 0.018 | 0.037 | 0.007 | 0.0085 | 0.0407 | 0.0608 |
| Distribution rate | 67.4% | -5.29% | 200% | 116% | 486% | 265% | 62.9% | 49.5% |
| Net sales 1 | 959.7 | 337.9 | 316.3 | 302.4 | 302 | 323.4 | 335 | 350.2 |
| EBITDA 1 | 135.1 | 119.5 | 62.7 | 58 | 49.9 | 52.68 | 56.88 | 62.4 |
| EBIT 1 | 84 | 25.1 | 43.2 | 40.1 | 32 | 34.06 | 38.73 | 44.05 |
| Net income 1 | 26.9 | -183.8 | 5.4 | 10.6 | 2.1 | 1.65 | 12.31 | 16.72 |
| Net Debt 1 | 234.7 | -113.8 | 62.5 | 68.2 | 60.7 | 95.32 | 87.04 | 76.4 |
| Reference price 2 | 3.450 | 2.365 | 1.696 | 1.330 | 0.966 | 1.062 | 1.062 | 1.062 |
| Nbr of stocks (in thousands) | 300,821 | 301,047 | 287,918 | 286,708 | 284,712 | 283,587 | - | - |
| Announcement Date | 3/18/22 | 3/29/23 | 3/19/24 | 3/19/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 124.94x | 1.23x | 7.53x | 2.12% | 408M | |
| 15.96x | - | - | - | 14.58B | |
| 23.13x | 2.87x | 12.58x | 1.97% | 10.16B | |
| 335.82x | 71.39x | 237.41x | 0.11% | 9.51B | |
| 19.47x | 2.27x | 9.99x | -.--% | 7.03B | |
| 98.44x | 32.1x | 81.09x | 0.23% | 6.81B | |
| 18.71x | 1.73x | 10.17x | 2.12% | 6.31B | |
| 38.09x | 4.48x | 20.07x | 0.84% | 4.13B | |
| 100.28x | 8.18x | 35.34x | 0.36% | 3.87B | |
| 27.05x | - | - | - | 2.81B | |
| Average | 80.19x | 15.53x | 51.77x | 0.97% | 6.56B | |
| Weighted average by Cap. | 80.15x | 20.82x | 68.32x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESNT Stock
- Valuation Essentra plc
Select your edition
All financial news and data tailored to specific country editions
