Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025
Market Cap 1 2,335
Change -
Enterprise Value (EV) 1 3,242
Change -
P/E 13.6x
PBR 1.75x
PEG 0.6x
Capitalization / Revenue 0.73x
EV / Revenue 1.01x
EV / EBITDA 8.73x
EV / EBIT 11.7x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 7.829
Distribution rate -
Net sales 1 3,215
EBITDA 1 371.1
EBIT 1 276.1
Net income 1 156.6
Net Debt 1 906.7
Reference price 2 106.40
Nbr of stocks (in thousands) 21,945
Announcement Date 9/4/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.21M
12.58x0.99x6.39x3.14% 41.68B
21.57x2.72x13.38x2.05% 37.75B
18.03x2.26x11.92x1.67% 15.03B
17.69x3.01x12.29x1.39% 13.36B
-27.25x1.31x14.29x-.--% 10.63B
15.61x0.82x5.31x3.27% 8.38B
27.63x1.59x12.69x1.49% 8.16B
34.39x0.83x9.96x-.--% 7.98B
31.86x4.31x15.95x0.97% 7.81B
Average 16.90x 1.98x 11.35x 1.55% 15.08B
Weighted average by Cap. 16.16x 1.94x 10.74x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited