Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025
Market Cap 1 2,335
Change -
Enterprise Value (EV) 1 3,242
Change -
P/E 13.6x
PBR 1.75x
PEG 0.6x
Capitalization / Revenue 0.73x
EV / Revenue 1.01x
EV / EBITDA 8.73x
EV / EBIT 11.7x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 7.829
Distribution rate -
Net sales 1 3,215
EBITDA 1 371.1
EBIT 1 276.1
Net income 1 156.6
Net Debt 1 906.7
Reference price 2 106.40
Nbr of stocks (in thousands) 21,945
Announcement Date 9/4/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.8M
12.75x1.01x6.53x3.06% 43.17B
22.18x2.79x13.72x2% 38.84B
19.16x2.38x12.56x1.57% 15.97B
20.23x3.4x13.75x1.22% 15.28B
-39.38x1.43x16.28x-.--% 12.92B
41.95x0.94x11.38x-.--% 9.74B
16.82x0.87x5.61x3.04% 9.07B
29.29x1.68x13.52x1.42% 8.62B
23.07x3.42x14.16x0.56% 8.61B
Average 16.23x 1.99x 11.94x 1.43% 16.22B
Weighted average by Cap. 15.60x 1.98x 11.32x 1.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited