Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,335 1,226
Change - -47.51%
Enterprise Value (EV) 1 3,242 1,715
Change - -47.08%
P/E 13.6x -46.9x
PBR 1.75x 0.93x
PEG 0.6x 0x
Capitalization / Revenue 0.73x 0.71x
EV / Revenue 1.01x 0.99x
EV / EBITDA 8.73x 30x
EV / EBIT 11.7x -43.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 7.829 -1.192
Distribution rate - -
Net sales 1 3,215 1,725
EBITDA 1 371.1 57.16
EBIT 1 276.1 -39.53
Net income 1 156.6 -26.16
Net Debt 1 906.7 489.7
Reference price 2 106.40 55.85
Nbr of stocks (in thousands) 21,945 21,945
Announcement Date 9/4/25 9/9/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 13.97M
22.89x2.88x14.1x1.91% 40.32B
11.31x0.9x5.88x3.53% 36.62B
28.47x5.71x19.36x2.42% 21.75B
22.44x1.91x13.83x0.65% 19.49B
16.25x2.22x11.07x1.75% 14.31B
17.95x2.97x12.24x1.38% 13.23B
-16.97x1.38x16.03x3.36% 11.27B
20.64x3.25x10.74x0.62% 9.67B
18.77x1.96x10.35x0.23% 9.02B
Average 15.75x 2.57x 12.62x 1.76% 17.57B
Weighted average by Cap. 17.31x 2.54x 12.37x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Esprit Stones Limited

Historical PBR trend

Valuation ratios - PBR - Esprit Stones Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Esprit Stones Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Esprit Stones Limited

  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited