Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,335 1,226
Change - -47.51%
Enterprise Value (EV) 1 3,242 1,715
Change - -47.08%
P/E 13.6x -46.9x
PBR 1.75x 0.93x
PEG 0.6x 0x
Capitalization / Revenue 0.73x 0.71x
EV / Revenue 1.01x 0.99x
EV / EBITDA 8.73x 30x
EV / EBIT 11.7x -43.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 7.829 -1.192
Distribution rate - -
Net sales 1 3,215 1,725
EBITDA 1 371.1 57.16
EBIT 1 276.1 -39.53
Net income 1 156.6 -26.16
Net Debt 1 906.7 489.7
Reference price 2 106.40 55.85
Nbr of stocks (in thousands) 21,945 21,945
Announcement Date 9/4/25 9/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.86M
22.48x2.83x13.87x1.95% 39.36B
11.78x0.93x6.01x3.38% 38.83B
14.98x2.07x10.34x1.9% 13.22B
16.82x2.82x11.61x1.47% 12.45B
-22.29x1.45x16.35x2.98% 12.72B
27.63x4.19x15.27x0.96% 7.73B
15.06x0.75x5x3.69% 7.6B
18.83x2.84x11.57x0.69% 7.12B
19.99x4.03x11.73x0.86% 6.85B
Average 13.92x 2.43x 11.30x 1.99% 14.59B
Weighted average by Cap. 14.16x 2.15x 10.88x 2.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited