Company Valuation: ERock, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 590.6 - -
Change - - -
Enterprise Value (EV) 1 -28.11 -259.2 -34.75
Change - -822.25% 86.59%
P/E -31.7x 35.3x 15.4x
PBR 12.3x 9.38x 5.07x
PEG 0.3x -0x 0x
Capitalization / Revenue 1.31x 0.42x 0.27x
EV / Revenue -0.06x -0.18x -0.02x
EV / EBITDA -5.13x -1.33x -0.08x
EV / EBIT 1.03x -1.76x -0.1x
EV / FCF -0.11x -0.83x 0.64x
FCF Yield -878% -121% 157%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.3873 0.3476 0.7951
Distribution rate - - -
Net sales 1 451.7 1,419 2,174
EBITDA 1 5.478 195.6 418.4
EBIT 1 -27.27 147.4 338.8
Net income 1 -84.26 94.91 221.5
Net Debt 1 -618.7 -849.8 -625.4
Reference price 2 12.26 12.26 12.26
Nbr of stocks (in thousands) 48,174 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-31.66x-0.06x-5.13x - 591M
24.68x4.43x20.62x1.24% 173B
134.84x19.76x90.85x-.--% 81.58B
136.19x3.01x32.15x-.--% 38.5B
25.41x2.12x13.11x2.7% 32.9B
24.98x2.17x14.18x3.65% 30.12B
16.06x2.06x12.25x2.67% 24.48B
57.1x4.82x36.12x0.54% 22.52B
33.14x3.65x21.61x0.37% 19.06B
86x9.34x67.87x0.61% 14.93B
Average 50.67x 5.13x 30.36x 1.31% 43.74B
Weighted average by Cap. 58.68x 6.85x 35.67x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EROC Stock
  4. Valuation ERock, Inc.