Valuation Epsom Properties Limited
Stocks
EPSOMPRO
INE601F01016
Real Estate Development & Operations
|
Delayed
Bombay S.E.
01:45:00 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 9.500 INR | +4.40% |
|
+3.83% | +30.32% |
Company Valuation: Epsom Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 30.48 | 35.4 | 25.34 | 59.7 | 65.06 | 47.92 |
| Change | - | 16.14% | -28.42% | 135.59% | 8.99% | -26.35% |
| Enterprise Value (EV) 1 | 32.91 | 41.26 | 34.51 | 72.95 | 81.83 | 68.23 |
| Change | - | 25.39% | -16.37% | 111.4% | 12.18% | -16.63% |
| P/E | -14.6x | -10.9x | -7.96x | -15.7x | -19.1x | -14x |
| PBR | -12.2x | -6.15x | -2.84x | -4.69x | -4.03x | -2.45x |
| PEG | - | -0.2x | 3.4x | -0.8x | 1.9x | -23.88x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -11.4x | - | - | - | - | - |
| EV / EBIT | -11.4x | -14x | -13.1x | -24.3x | -34.7x | -31.8x |
| EV / FCF | -15.6x | -18.7x | -16.3x | -27.4x | -36.5x | -30.4x |
| FCF Yield | -6.41% | -5.36% | -6.13% | -3.65% | -2.74% | -3.29% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.28 | -0.4376 | -0.4274 | -0.5089 | -0.4578 | -0.4605 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.88 | - | - | - | - | - |
| EBIT 1 | -2.882 | -2.948 | -2.64 | -2.999 | -2.359 | -2.145 |
| Net income 1 | -2.113 | -3.261 | -3.185 | -3.793 | -3.412 | -3.432 |
| Net Debt 1 | 2.424 | 5.859 | 9.168 | 13.25 | 16.77 | 20.3 |
| Reference price 2 | 4.090 | 4.750 | 3.400 | 8.010 | 8.730 | 6.430 |
| Nbr of stocks (in thousands) | 7,453 | 7,453 | 7,453 | 7,453 | 7,453 | 7,453 |
| Announcement Date | 7/19/21 | 6/8/22 | 7/24/23 | 6/19/24 | 9/2/25 | 8/7/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 718K | |
| 64.34x | - | - | - | 69.49B | |
| 13.88x | 4.78x | 12.26x | 3.47% | 43.97B | |
| 6.2x | 0.93x | 1.93x | 7.99% | 30.13B | |
| 21.13x | 4.35x | 17.49x | 1.16% | 32.58B | |
| 8.85x | 1.56x | 8.67x | 3.98% | 29.5B | |
| 16.06x | 3.3x | 15.8x | 2.18% | 29.33B | |
| 10.91x | 2.15x | 8.31x | 3.85% | 21.94B | |
| 6.43x | 2.4x | 4.66x | -.--% | 20.25B | |
| 14.57x | 6.72x | 17.66x | 1.49% | 20.86B | |
| Average | 18.04x | 3.27x | 10.85x | 3.01% | 29.8B | |
| Weighted average by Cap. | 24.70x | 3.32x | 11.08x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EPSOMPRO Stock
- Valuation Epsom Properties Limited
Select your edition
All financial news and data tailored to specific country editions
