Valuation Episil-Precision Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-10-22			5-day change	1st Jan Change
145.00 ^TWD	-6.15%		-3.01%	+183.76%

09-17	Episil-Precision Completes NT$238 Million Cash Capital Increase	MT
08-04	Episil-Precision Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	14,744	42,102	-
Change	-	185.54%	-
Enterprise Value (EV) ¹	14,744	40,380	39,837
Change	-	173.86%	-1.34%
P/E	730x	50.2x	31x
PBR	-	7.51x	6.3x
PEG	-	0x	0.5x
Capitalization / Revenue	-	7.64x	5.85x
EV / Revenue	-	7.32x	5.54x
EV / EBITDA	-	28.8x	19x
EV / EBIT	-	40.6x	24.2x
EV / FCF	-	-299x	47.8x
FCF Yield	-	-0.33%	2.09%
Dividend per Share ²	-	2	0.5
Rate of return	-	1.38%	0.34%
EPS ²	0.07	2.89	4.68
Distribution rate	-	69.2%	10.7%
Net sales ¹	-	5,514	7,197
EBITDA ¹	-	1,404	2,101
EBIT ¹	-	995	1,645
Net income ¹	20.42	838	1,357
Net Debt ¹	-	-1,722	-2,265
Reference price ²	51.10	145.00	145.00
Nbr of stocks (in thousands)	288,542	290,357	-
Announcement Date	3/5/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EPISIL-PRECISION INC.	50.17x	7.32x	28.76x	-	1.29B
NVIDIA CORPORATION	21.1x	12.03x	18.14x	0.36%	5,094B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,897B
BROADCOM INC.	34.71x	14.72x	21.62x	0.81%	1,536B
MICRON TECHNOLOGY, INC.	5.07x	3.1x	3.45x	0.07%	993B
AMD (ADVANCED MICRO DEVICES)	90.54x	16.32x	61.89x	-.--%	844B
SK HYNIX INC.	3.6x	2.2x	2.65x	0.26%	703B
INTEL CORPORATION	-37.67x	7.57x	21.11x	-.--%	457B
TEXAS INSTRUMENTS INCORPORATED	31.42x	11.81x	21.51x	2.03%	260B
Average	24.51x	9.52x	21.50x	0.58%	1,309B
Weighted average by Cap.	23.49x	10.94x	19.15x	0.51%