Company Valuation: Epiminder Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028 2029
Market Cap 1 69.33 58.5 - -
Change - -15.62% - -
Enterprise Value (EV) 1 -6.459 -2.01 -50.69 -26.77
Change - 68.88% -2,421.28% 47.19%
P/E -1.13x -1.32x -2.48x -4.82x
PBR 0.85x 1.54x 0.64x 0.74x
PEG - 0x 0.1x 0.1x
Capitalization / Revenue - - 9.7x 2.97x
EV / Revenue - - -8.4x -1.36x
EV / EBITDA 0.16x 0.04x 1.6x 1.04x
EV / EBIT 0.16x 0.04x 1.6x 1.04x
EV / FCF 0.15x 0.04x 1.55x 0.91x
FCF Yield 671% 2,368% 64.5% 110%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.2833 -0.204 -0.109 -0.056
Distribution rate - - - -
Net sales 1 - - 6.031 19.67
EBITDA 1 -41.47 -51.05 -31.69 -25.69
EBIT 1 -41.51 -51.06 -31.75 -25.7
Net income 1 -42.73 -49.25 -30.6 -18.75
Net Debt 1 -75.79 -60.51 -109.2 -85.27
Reference price 2 0.3200 0.2700 0.2700 0.2700
Nbr of stocks (in thousands) 216,672 216,672 - -
Announcement Date 8/25/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.3x - 0.06x - 40.02M
33.63x5.87x22.5x0.27% 250B
37.48x6.69x21.17x0.67% 156B
44.05x11.66x25.72x-.--% 144B
16.03x3.31x10.8x-.--% 61.45B
34.47x6.9x21.87x-.--% 50.28B
33.36x6.6x22.41x0.6% 48.29B
18.42x2.25x11.43x2.73% 46.73B
43.4x10.52x23.2x-.--% 45.89B
59.38x9.57x33.77x-.--% 44.35B
Average 31.89x 7.04x 19.29x 0.48% 84.64B
Weighted average by Cap. 35.90x 7.17x 21.93x 0.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Epiminder Limited

Historical PBR trend

Valuation ratios - PBR - Epiminder Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Epiminder Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Epiminder Limited

  1. Stock Market
  2. Stocks
  3. EPI Stock
  4. Valuation Epiminder Limited