|
Real-time
Euronext Paris
06:49:24 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 283.00 EUR | +2.17% |
|
+15.51% | +31.02% |
| 10-22 | EPC Groupe Establishes EPC Energetics & Defence | CI |
| 10-21 | Sinopec Engineering Logs 9.44 Billion Yuan in Q3 Contract Value | MT |
Company Valuation: EPC Groupe
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 239.7 | 391.2 | 458.5 | 590.9 | - | - |
| Change | - | 63.22% | 17.19% | 28.88% | - | - |
| Enterprise Value (EV) 1 | 239.7 | 467 | 535.6 | 664.8 | 647.6 | 621.8 |
| Change | - | 94.81% | 14.7% | 24.12% | -2.59% | -3.98% |
| P/E | 11.2x | 16.6x | 16.2x | 19.1x | 14.7x | 12.7x |
| PBR | - | - | - | - | - | - |
| PEG | - | 1.6x | 0.9x | 2.1x | 0.5x | 0.8x |
| Capitalization / Revenue | - | 0.8x | 0.85x | 0.98x | 0.9x | 0.85x |
| EV / Revenue | - | 0.95x | 0.99x | 1.1x | 0.99x | 0.9x |
| EV / EBITDA | - | 7.33x | 7.21x | 7.72x | 6.31x | 5.45x |
| EV / EBIT | - | 14.1x | 12.5x | 12.5x | 9.54x | 8.05x |
| EV / FCF | - | 11.5x | 17.3x | 29.3x | 17.6x | 13.6x |
| FCF Yield | - | 8.67% | 5.77% | 3.41% | 5.7% | 7.37% |
| Dividend per Share 2 | - | 1.5 | 3 | 3.12 | 3.24 | 3.37 |
| Rate of return | - | 0.81% | 1.39% | 1.13% | 1.17% | 1.22% |
| EPS 2 | 10.16 | 11.22 | 13.31 | 14.52 | 18.87 | 21.81 |
| Distribution rate | - | 13.4% | 22.5% | 21.5% | 17.2% | 15.5% |
| Net sales 1 | - | 490.2 | 539.2 | 604.1 | 653.7 | 694 |
| EBITDA 1 | - | 63.74 | 74.32 | 86.1 | 102.7 | 114.1 |
| EBIT 1 | - | 33.1 | 42.89 | 53.1 | 67.9 | 77.2 |
| Net income 1 | 21.35 | 23.37 | 28.52 | 33.1 | 43 | 49.7 |
| Net Debt 1 | - | 75.73 | 77.12 | 73.9 | 56.7 | 30.9 |
| Reference price 2 | 114.00 | 186.00 | 216.00 | 277.00 | 277.00 | 277.00 |
| Nbr of stocks (in thousands) | 2,103 | 2,103 | 2,123 | 2,133 | - | - |
| Announcement Date | 3/27/24 | 3/27/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.08x | 1.1x | 7.72x | 1.13% | 659M | |
| 31.01x | 7.09x | 18.12x | 1.27% | 234B | |
| 28.22x | 4.35x | 14.03x | 2.1% | 124B | |
| 28.82x | 3.49x | 18.04x | 1% | 77.04B | |
| 20.61x | 7.33x | 32.57x | 3.59% | 77.96B | |
| 91.2x | 6.71x | 15.62x | 2.35% | 68.41B | |
| 88.71x | 1.31x | 9.18x | 5.86% | 37.78B | |
| 10.94x | 1.07x | 5.83x | 2.82% | 33.08B | |
| 16.35x | 1.87x | 10.93x | 2.46% | 26.33B | |
| 17.42x | 0.87x | 6.04x | 4.08% | 24.8B | |
| Average | 35.24x | 3.52x | 13.81x | 2.66% | 70.39B | |
| Weighted average by Cap. | 36.09x | 5.19x | 16.99x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPL Stock
- Valuation EPC Groupe
Select your edition
All financial news and data tailored to specific country editions
