|
Market Closed -
Euronext Paris
11:55:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 276.00 EUR | 0.00% |
|
+1.85% | +27.78% |
| 08-26 | Technip Energies Lands Engineering Services Order in UAE | MT |
| 08-11 | SK Discovery Excludes SK eterinX from Subsidiaries | MT |
Company Valuation: EPC Groupe
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 239.7 | 391.2 | 458.5 | 588.8 | - | - |
| Change | - | 63.22% | 17.19% | 28.42% | - | - |
| Enterprise Value (EV) 1 | 239.7 | 467 | 535.6 | 657.2 | 640.5 | 616.9 |
| Change | - | 94.81% | 14.7% | 22.7% | -2.54% | -3.68% |
| P/E | 11.2x | 16.6x | 16.2x | 19.7x | 15.9x | 14.6x |
| PBR | - | - | - | - | - | - |
| PEG | - | 1.6x | 0.9x | 3.75x | 0.7x | 1.62x |
| Capitalization / Revenue | - | 0.8x | 0.85x | 0.98x | 0.92x | 0.89x |
| EV / Revenue | - | 0.95x | 0.99x | 1.09x | 1x | 0.93x |
| EV / EBITDA | - | 7.33x | 7.21x | 7.78x | 6.54x | 5.89x |
| EV / EBIT | - | 14.1x | 12.5x | 12.8x | 10.2x | 9.07x |
| EV / FCF | - | 11.5x | 17.3x | 23.4x | 17.6x | 14.1x |
| FCF Yield | - | 8.67% | 5.77% | 4.28% | 5.68% | 7.08% |
| Dividend per Share 2 | - | 1.5 | 3 | 3.12 | 3.24 | 3.37 |
| Rate of return | - | 0.81% | 1.39% | 1.13% | 1.17% | 1.22% |
| EPS 2 | 10.16 | 11.22 | 13.31 | 14.01 | 17.33 | 18.89 |
| Distribution rate | - | 13.4% | 22.5% | 22.3% | 18.7% | 17.8% |
| Net sales 1 | - | 490.2 | 539.2 | 602 | 639.2 | 662.2 |
| EBITDA 1 | - | 63.74 | 74.32 | 84.5 | 97.9 | 104.8 |
| EBIT 1 | - | 33.1 | 42.89 | 51.5 | 63.1 | 68 |
| Net income 1 | 21.35 | 23.37 | 28.52 | 31.9 | 39.5 | 43 |
| Net Debt 1 | - | 75.73 | 77.12 | 68.4 | 51.7 | 28.1 |
| Reference price 2 | 114.00 | 186.00 | 216.00 | 276.00 | 276.00 | 276.00 |
| Nbr of stocks (in thousands) | 2,103 | 2,103 | 2,123 | 2,133 | - | - |
| Announcement Date | 3/27/24 | 3/27/25 | 3/30/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.7x | 1.09x | 7.78x | 1.13% | 683M | |
| 25.89x | 1.56x | 8.13x | 2.85% | 7.33B | |
| 32.25x | 2.36x | 10.67x | 2.38% | 4.89B | |
| Average | 25.95x | 1.67x | 8.86x | 2.12% | 4.3B | |
| Weighted average by Cap. | 27.97x | 1.84x | 9.08x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPL Stock
- Valuation EPC Groupe
Select your edition
All financial news and data tailored to specific country editions
