Company Valuation: EnviTec Biogas AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 326.7 602.9 831.6 571.7 429.2 255.4
Change - 84.55% 37.93% -31.25% -24.94% -40.48%
Enterprise Value (EV) 1 368.8 630.9 821.4 562.6 523.3 395
Change - 71.06% 30.19% -31.51% -6.98% -24.51%
P/E 30.4x 38.2x 18.2x 9.78x 15x 16x
PBR 2.52x 4.59x 5.11x 2.98x 2.43x 1.38x
PEG - 0.8x 0x 0.4x -0.3x -0.4x
Capitalization / Revenue 1.7x 2.3x 2.17x 1.37x 1.27x 0.82x
EV / Revenue 1.92x 2.4x 2.15x 1.35x 1.55x 1.26x
EV / EBITDA 11.7x 17x 10.7x 5.71x 8.26x 6.87x
EV / EBIT 22.7x 29.6x 13.4x 7.08x 12.7x 13.9x
EV / FCF 18.3x 22.4x 19.4x 3,228x -7.17x -35.2x
FCF Yield 5.47% 4.46% 5.16% 0.03% -14% -2.84%
Dividend per Share 2 1 1 2 3 0.5 -
Rate of return 4.55% 2.46% 3.57% 7.79% 1.73% -
EPS 2 0.7226 1.062 3.084 3.937 1.928 1.072
Distribution rate 138% 94.2% 64.8% 76.2% 25.9% -
Net sales 1 192.3 262.4 382.8 416.8 337.7 312.6
EBITDA 1 31.46 37.17 76.85 98.44 63.37 57.49
EBIT 1 16.26 21.31 61.47 79.46 41.21 28.48
Net income 1 10.73 15.77 45.8 58.46 28.63 15.92
Net Debt 1 42.12 27.99 -10.24 -9.163 94.12 139.6
Reference price 2 22.00 40.60 56.00 38.50 28.90 17.20
Nbr of stocks (in thousands) 14,850 14,850 14,850 14,850 14,850 14,850
Announcement Date 5/17/21 5/17/22 5/16/23 5/13/24 5/16/25 5/15/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 287M
27.12x6.48x17.62x-.--% 36.98B
13.38x6.41x13.39x3.33% 31.55B
12.97x2.62x9.75x3.21% 30.44B
21.66x10.75x15.5x2.09% 28.35B
23.02x7.72x12.68x1.83% 28.04B
65.29x17.94x21.04x-.--% 20.56B
16.59x4.92x9.74x3.35% 18.82B
Average 25.72x 8.12x 14.25x 1.97% 24.38B
Weighted average by Cap. 24.31x 7.73x 14.28x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EnviTec Biogas AG

Historical PBR trend

Valuation ratios - PBR - EnviTec Biogas AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EnviTec Biogas AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EnviTec Biogas AG

  1. Stock Market
  2. Stocks
  3. ETG Stock
  4. Valuation EnviTec Biogas AG