|
Market Closed -
Oslo Bors
10:45:00 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 107.00 NOK | +0.56% |
|
+0.94% | -7.44% |
| 08-05 | Major shareholder Erik Selin buys Norion Bank shares for 16.3 million kronor (update) | FW |
| 08-05 | Major shareholder Erik Selin buys shares in Norion Bank for 4.5 million kronor | FW |
Company Valuation: Entra ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,102 | 19,270 | 21,011 | 21,054 | 21,054 | 19,285 | - | - |
| Change | - | -46.62% | 9.03% | 0.21% | 0% | -8.41% | - | - |
| Enterprise Value (EV) 1 | 62,372 | 59,558 | 59,954 | 52,185 | 51,738 | 50,398 | 50,581 | 50,543 |
| Change | - | -4.51% | 0.66% | -12.96% | -0.86% | -2.59% | 0.36% | -0.08% |
| P/E | 7.13x | -30.4x | -3.86x | -10,509x | 18.3x | -54x | 18.3x | 16.1x |
| PBR | 1.16x | 0.65x | 0.88x | 0.88x | 0.85x | 0.81x | 0.77x | 0.75x |
| PEG | - | 0x | -0x | 105.1x | -0x | 0x | -0x | 1.1x |
| Capitalization / Revenue | 14.4x | 6.1x | 6.15x | 6.43x | 6.8x | 6.14x | 6.05x | 5.76x |
| EV / Revenue | 24.9x | 18.9x | 17.5x | 15.9x | 16.7x | 16x | 15.9x | 15.1x |
| EV / EBITDA | 29.7x | 21.9x | 20.1x | 18.4x | 18.5x | 18.4x | 18.5x | 17.5x |
| EV / EBIT | 29.8x | 22x | 20.1x | 18.4x | 18.5x | 19.5x | 18.9x | 17.9x |
| EV / FCF | -14.2x | -4.6x | 30.9x | 6.54x | -877x | 72.1x | 190x | 141x |
| FCF Yield | -7.02% | -21.7% | 3.24% | 15.3% | -0.11% | 1.39% | 0.53% | 0.71% |
| Dividend per Share 2 | 5.1 | 5.1 | - | - | 2.2 | 2.159 | 2.179 | 2.374 |
| Rate of return | 2.57% | 4.82% | - | - | 1.9% | 2.03% | 2.05% | 2.23% |
| EPS 2 | 27.81 | -3.482 | -29.92 | -0.011 | 6.326 | -1.97 | 5.803 | 6.616 |
| Distribution rate | 18.3% | -146% | - | - | 34.8% | -110% | 37.5% | 35.9% |
| Net sales 1 | 2,508 | 3,158 | 3,418 | 3,276 | 3,098 | 3,142 | 3,189 | 3,347 |
| EBITDA 1 | 2,098 | 2,715 | 2,981 | 2,843 | 2,803 | 2,736 | 2,735 | 2,891 |
| EBIT 1 | 2,093 | 2,711 | 2,977 | 2,839 | 2,800 | 2,584 | 2,671 | 2,822 |
| Net income 1 | 5,064 | -634 | -5,449 | -2 | 1,152 | -313.5 | 1,160 | 1,331 |
| Net Debt 1 | 26,270 | 40,288 | 38,943 | 31,131 | 30,684 | 31,113 | 31,297 | 31,258 |
| Reference price 2 | 198.30 | 105.80 | 115.40 | 115.60 | 115.60 | 106.40 | 106.40 | 106.40 |
| Nbr of stocks (in thousands) | 182,057 | 182,132 | 182,067 | 182,132 | 182,132 | 181,247 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/12/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -54.01x | 16.04x | 18.42x | 2.03% | 2.03B | |
| 17.79x | 14.22x | 20.25x | 2.52% | 2.46B | |
| 16.39x | 16.47x | 22.48x | 3.89% | 2.41B | |
| 9.74x | 13.48x | 15.38x | 5.99% | 2.36B | |
| 51.83x | 3.28x | 5.03x | - | 1.05B | |
| 13.09x | 6.51x | 18.56x | 4.43% | 965M | |
| Average | 9.14x | 11.66x | 16.69x | 3.77% | 1.88B | |
| Weighted average by Cap. | 5.62x | 13.20x | 17.82x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTRA Stock
- Valuation Entra ASA
Select your edition
All financial news and data tailored to specific country editions
