|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 109.00 NOK | +1.11% |
|
+3.22% | -5.71% |
| 07-03 | Entra ASA Signs New Lease Agreement with OPAK AS for Office Space At Drammensveien 134, Skøyen, Oslo | CI |
| 07-03 | Entra Leases Office Space to Norway's Opak | MT |
Company Valuation: Entra ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,102 | 19,270 | 21,011 | 21,054 | 21,054 | 19,634 | - | - |
| Change | - | -46.62% | 9.03% | 0.21% | 0% | -6.75% | - | - |
| Enterprise Value (EV) 1 | 62,372 | 59,558 | 59,954 | 52,185 | 51,738 | 50,109 | 50,031 | 49,762 |
| Change | - | -4.51% | 0.66% | -12.96% | -0.86% | -3.15% | -0.16% | -0.54% |
| P/E | 7.13x | -30.4x | -3.86x | -10,509x | 18.3x | 20.7x | 17.4x | 15.7x |
| PBR | 1.16x | 0.65x | 0.88x | 0.88x | 0.85x | 0.78x | 0.76x | 0.74x |
| PEG | - | 0x | -0x | 105.1x | -0x | -1.2x | 0.9x | 1.4x |
| Capitalization / Revenue | 14.4x | 6.1x | 6.15x | 6.43x | 6.8x | 6.21x | 6.09x | 5.91x |
| EV / Revenue | 24.9x | 18.9x | 17.5x | 15.9x | 16.7x | 15.9x | 15.5x | 15x |
| EV / EBITDA | 29.7x | 21.9x | 20.1x | 18.4x | 18.5x | 18.6x | 18x | 17.3x |
| EV / EBIT | 29.8x | 22x | 20.1x | 18.4x | 18.5x | 18.7x | 18.2x | 17.5x |
| EV / FCF | -14.2x | -4.6x | 30.9x | 6.54x | -877x | 71.7x | 188x | 139x |
| FCF Yield | -7.02% | -21.7% | 3.24% | 15.3% | -0.11% | 1.4% | 0.53% | 0.72% |
| Dividend per Share 2 | 5.1 | 5.1 | - | - | 2.2 | 2.239 | 2.283 | 2.472 |
| Rate of return | 2.57% | 4.82% | - | - | 1.9% | 2.08% | 2.12% | 2.29% |
| EPS 2 | 27.81 | -3.482 | -29.92 | -0.011 | 6.326 | 5.211 | 6.207 | 6.886 |
| Distribution rate | 18.3% | -146% | - | - | 34.8% | 43% | 36.8% | 35.9% |
| Net sales 1 | 2,508 | 3,158 | 3,418 | 3,276 | 3,098 | 3,161 | 3,222 | 3,323 |
| EBITDA 1 | 2,098 | 2,715 | 2,981 | 2,843 | 2,803 | 2,699 | 2,776 | 2,881 |
| EBIT 1 | 2,093 | 2,711 | 2,977 | 2,839 | 2,800 | 2,678 | 2,752 | 2,851 |
| Net income 1 | 5,064 | -634 | -5,449 | -2 | 1,152 | 1,103 | 1,234 | 1,349 |
| Net Debt 1 | 26,270 | 40,288 | 38,943 | 31,131 | 30,684 | 30,475 | 30,397 | 30,128 |
| Reference price 2 | 198.30 | 105.80 | 115.40 | 115.60 | 115.60 | 107.80 | 107.80 | 107.80 |
| Nbr of stocks (in thousands) | 182,057 | 182,132 | 182,067 | 182,132 | 182,132 | 182,132 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/12/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.69x | 15.85x | 18.57x | 2.08% | 2B | |
| 18.1x | 14.38x | 20.49x | 2.48% | 2.46B | |
| 16.32x | 16.43x | 22.43x | 3.91% | 2.37B | |
| 9.37x | 13.19x | 15.12x | 6.24% | 2.27B | |
| 149.22x | 4.21x | 6.57x | - | 1.06B | |
| 13.54x | 6.55x | 18.78x | 4.35% | 965M | |
| Average | 37.87x | 11.77x | 16.99x | 3.81% | 1.85B | |
| Weighted average by Cap. | 28.51x | 13.19x | 17.99x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTRA Stock
- Valuation Entra ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
