|
Market Closed -
OTC Markets
11:25:24 2026-03-20 EDT
|
5-day change | 1st Jan Change | ||
| 11.17 USD | -5.96% |
|
-.--% | -9.61% |
| 09-07 | Goldman Sachs cuts Entra price target to 91 Norwegian kroner (96), reiterates sell - BN | FW |
| 09-01 | Kilenkrysset increases its voting stake in K-Fastigheter after share swap | FW |
Company Valuation: Entra ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,102 | 19,270 | 21,011 | 21,054 | 21,054 | 18,342 | - | - |
| Change | - | -46.62% | 9.03% | 0.21% | 0% | -12.88% | - | - |
| Enterprise Value (EV) 1 | 62,372 | 59,558 | 59,954 | 52,185 | 51,738 | 49,456 | 49,645 | 49,611 |
| Change | - | -4.51% | 0.66% | -12.96% | -0.86% | -4.41% | 0.38% | -0.07% |
| P/E | 7.13x | -30.4x | -3.86x | -10,509x | 18.3x | -51.4x | 17.4x | 15.3x |
| PBR | 1.16x | 0.65x | 0.88x | 0.88x | 0.85x | 0.77x | 0.74x | 0.71x |
| PEG | - | 0x | -0x | 105.1x | -0x | 0x | -0x | 1.1x |
| Capitalization / Revenue | 14.4x | 6.1x | 6.15x | 6.43x | 6.8x | 5.84x | 5.75x | 5.48x |
| EV / Revenue | 24.9x | 18.9x | 17.5x | 15.9x | 16.7x | 15.7x | 15.6x | 14.8x |
| EV / EBITDA | 29.7x | 21.9x | 20.1x | 18.4x | 18.5x | 18.1x | 18.2x | 17.2x |
| EV / EBIT | 29.8x | 22x | 20.1x | 18.4x | 18.5x | 19.1x | 18.6x | 17.6x |
| EV / FCF | -14.2x | -4.6x | 30.9x | 6.54x | -877x | 70.7x | 187x | 138x |
| FCF Yield | -7.02% | -21.7% | 3.24% | 15.3% | -0.11% | 1.41% | 0.54% | 0.72% |
| Dividend per Share 2 | 5.1 | 5.1 | - | - | 2.2 | 2.157 | 2.167 | 2.358 |
| Rate of return | 2.57% | 4.82% | - | - | 1.9% | 2.13% | 2.14% | 2.33% |
| EPS 2 | 27.81 | -3.482 | -29.92 | -0.011 | 6.326 | -1.97 | 5.803 | 6.616 |
| Distribution rate | 18.3% | -146% | - | - | 34.8% | -110% | 37.3% | 35.6% |
| Net sales 1 | 2,508 | 3,158 | 3,418 | 3,276 | 3,098 | 3,142 | 3,189 | 3,347 |
| EBITDA 1 | 2,098 | 2,715 | 2,981 | 2,843 | 2,803 | 2,736 | 2,735 | 2,891 |
| EBIT 1 | 2,093 | 2,711 | 2,977 | 2,839 | 2,800 | 2,584 | 2,671 | 2,822 |
| Net income 1 | 5,064 | -634 | -5,449 | -2 | 1,152 | -313.5 | 1,160 | 1,331 |
| Net Debt 1 | 26,270 | 40,288 | 38,943 | 31,131 | 30,684 | 31,114 | 31,302 | 31,268 |
| Reference price 2 | 198.30 | 105.80 | 115.40 | 115.60 | 115.60 | 101.20 | 101.20 | 101.20 |
| Nbr of stocks (in thousands) | 182,057 | 182,132 | 182,067 | 182,132 | 182,132 | 181,247 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/12/25 | 2/11/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.47x | 13.7x | 22.41x | 4.12% | 2.41B | |
| 19.66x | 13.84x | 19.48x | 2.61% | 2.33B | |
| 10.39x | 12.97x | 16.29x | 6.86% | 2.06B | |
| -51.37x | 15.74x | 18.07x | 2.13% | 1.98B | |
| 13.06x | 6.5x | 18.54x | 4.44% | 997M | |
| 51.26x | 3.05x | 4.69x | - | 972M | |
| Average | 9.74x | 10.97x | 16.58x | 4.03% | 1.79B | |
| Weighted average by Cap. | 6.13x | 12.33x | 17.84x | 3.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ENTRA Stock
- ENTOF Stock
- Valuation Entra ASA
Select your edition
All financial news and data tailored to specific country editions
