Company Valuation: Enterprise International Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 12.71 21.94 63.87 46.26 92.28 71.63
Change - 72.54% 191.16% -27.57% 99.48% -22.38%
Enterprise Value (EV) 1 -50.58 16.53 71.25 38.97 82.27 51.03
Change - 132.68% 331.02% -45.31% 111.14% -37.97%
P/E 1.93x 3.17x 44.6x 111x 61.8x 14.2x
PBR 0.13x 0.21x 0.62x 0.44x 0.67x 0.53x
PEG - 0.66x -0.6x -1.6x 0x 0x
Capitalization / Revenue 0.06x 0.29x 0.7x 0.65x 1.61x 0.98x
EV / Revenue -0.22x 0.22x 0.78x 0.55x 1.44x 0.7x
EV / EBITDA -5.82x 3.09x -20.4x 32.7x 34.8x 10.1x
EV / EBIT -6.62x 3.68x -17x 73.9x 48.8x 12.1x
EV / FCF 12.6x -0.64x -5.15x 3.32x 24x 4.64x
FCF Yield 7.96% -155% -19.4% 30.1% 4.16% 21.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.21 2.316 0.48 0.14 0.5 1.69
Distribution rate - - - - - -
Net sales 1 229.2 74.93 91.05 71.19 57.33 72.87
EBITDA 1 8.686 5.349 -3.499 1.192 2.364 5.059
EBIT 1 7.634 4.496 -4.185 0.5272 1.685 4.231
Net income 1 6.6 6.912 1.436 0.4203 1.499 5.049
Net Debt 1 -63.29 -5.406 7.379 -7.296 -10.01 -20.6
Reference price 2 4.26 7.35 21.40 15.50 30.92 24.00
Nbr of stocks (in thousands) 2,985 2,985 2,985 2,985 2,985 2,985
Announcement Date 9/3/20 9/4/21 8/18/22 8/21/23 8/19/24 8/12/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 639K
9.88x - - 5.96% 1.73B
10.65x - - 4.39% 181M
Average 10.26x 5.17% 637.62M
Weighted average by Cap. 9.95x 5.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 526574 Stock
  4. Valuation Enterprise International Limited