Company Valuation: Enpro Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,268 2,261 3,277 3,620 4,511 6,170 - -
Change - -0.3% 44.93% 10.47% 24.6% 36.78% - -
Enterprise Value (EV) 1 3,056 2,735 3,572 4,024 5,051 6,572 6,372 6,121
Change - -10.49% 30.59% 12.65% 25.53% 30.1% -3.03% -3.94%
P/E 12.9x 11.1x 149x 50x 112x 48.1x 35.6x 30.5x
PBR - - - - - 3.78x 3.44x 3.11x
PEG - 0.7x -1.7x 0x -2.5x 0x 1x 1.8x
Capitalization / Revenue 1.99x 2.06x 3.09x 3.45x 3.95x 4.69x 4.35x 4.07x
EV / Revenue 2.68x 2.49x 3.37x 3.84x 4.42x 5x 4.49x 4.04x
EV / EBITDA 14.7x 10.6x 15x 15.8x 18.2x 19.6x 17.2x 14.5x
EV / EBIT 32.4x 37.9x 46.5x 28.3x 31.3x 27.1x 22.7x 20.5x
EV / FCF 24.8x 35.7x 20.5x 31x 33x 38x 29x 21.5x
FCF Yield 4.03% 2.8% 4.89% 3.23% 3.03% 2.63% 3.45% 4.66%
Dividend per Share 2 - - - - - 1.291 1.33 1.574
Rate of return - - - - - 0.44% 0.45% 0.54%
EPS 2 8.53 9.83 1.05 3.45 1.91 6.111 8.262 9.625
Distribution rate - - - - - 21.1% 16.1% 16.3%
Net sales 1 1,142 1,099 1,059 1,049 1,143 1,316 1,419 1,517
EBITDA 1 208.4 257.4 238 254.8 277.6 335.6 370.9 422.3
EBIT 1 94.3 72.2 76.8 142.3 161.6 242.8 280.8 298
Net income 1 177.2 205.1 22.2 72.9 40.5 128.2 168.7 206
Net Debt 1 787.8 474.2 294.9 403.8 540.6 402 202.6 -48.67
Reference price 2 110.07 108.69 156.74 172.45 214.13 293.88 293.88 293.88
Nbr of stocks (in thousands) 20,605 20,803 20,907 20,992 21,066 20,994 - -
Announcement Date 2/22/22 2/21/23 2/20/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
49.23x5.11x20.02x - 6.32B
15.82x1.75x9.75x0.87% 19.33B
30.65x6.25x19.58x1.07% 17.49B
77.87x6.61x39.17x0.36% 7.95B
21.27x2.45x15.39x1.35% 7.53B
16.16x1.23x9.17x4.5% 6.14B
11.2x0.53x4.84x2.74% 4.18B
15.86x2.4x8.82x2.52% 4.01B
7.64x1.09x4.68x4.7% 3.66B
29.03x3.11x14.3x - 3.44B
Average 27.47x 3.05x 14.57x 2.26% 8B
Weighted average by Cap. 28.35x 3.50x 15.78x 1.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NPO Stock
  4. Valuation Enpro Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!