Company Valuation: Enpro Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,268 2,261 3,277 3,620 4,511 7,430 -
Change - -0.3% 44.93% 10.47% 24.6% 64.73% -
Enterprise Value (EV) 1 3,056 2,735 3,572 4,024 5,051 7,817 7,630
Change - -10.49% 30.59% 12.65% 25.53% 54.75% -2.39%
P/E Ratio 12.9x 11.1x 149x 50x 112x 58.8x 46.3x
PBR - - - - - - -
PEG - 0.7x -1.7x 0x -2.5x 0x 1.7x
Capitalization / Revenue 1.99x 2.06x 3.09x 3.45x 3.95x 5.79x 5.45x
EV / Revenue 2.68x 2.49x 3.37x 3.84x 4.42x 6.09x 5.6x
EV / EBITDA 14.7x 10.6x 15x 15.8x 18.2x 24.2x 21.8x
EV / EBIT 32.4x 37.9x 46.5x 28.3x 31.3x 33x 28.4x
EV / FCF 24.8x 35.7x 20.5x 31x 33x 42.2x 37.2x
FCF Yield 4.03% 2.8% 4.89% 3.23% 3.03% 2.37% 2.69%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 8.53 9.83 1.05 3.45 1.91 6.09 7.74
Distribution rate - - - - - - -
Net sales 1 1,142 1,099 1,059 1,049 1,143 1,283 1,364
EBITDA 1 208.4 257.4 238 254.8 277.6 322.8 350
EBIT 1 94.3 72.2 76.8 142.3 161.6 236.9 268.3
Net income 1 177.2 205.1 22.2 72.9 40.5 125.3 152.2
Net Debt 1 787.8 474.2 294.9 403.8 540.6 386.6 199.6
Reference price 2 110.07 108.69 156.74 172.45 214.13 358.19 358.19
Nbr of stocks (in thousands) 20,605 20,803 20,907 20,992 21,066 21,127 -
Announcement Date 2/22/22 2/21/23 2/20/24 2/19/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
57.75x6.09x24.21x - 7.43B
22.22x1.93x13.62x0.75% 17.91B
28.79x6x18.72x1.15% 16.28B
28.08x3.45x20.65x1.16% 10.33B
62.35x7.2x42.4x0.28% 8.78B
12.26x1.01x7.27x6.13% 4.78B
30.9x3.75x16.88x1.13% 4.55B
8.17x1.31x5.42x4.4% 4.29B
10.95x0.52x4.75x2.75% 4.14B
37.15x4.59x19.77x - 3.75B
Average 29.86x 3.59x 17.37x 2.22% 8.22B
Weighted average by Cap. 31.03x 3.93x 18.76x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NPO Stock
  4. Valuation Enpro Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!