Company Valuation: Enertopia Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 1.285 8.756 7.446 3.41 1.505 4.07
Change - 581.58% -14.97% -54.2% -55.86% 170.38%
Enterprise Value (EV) 1 1.215 8.387 4.387 2.161 1.258 3.995
Change - 590.39% -47.7% -50.74% -41.8% 217.63%
P/E 37.6x -21.8x 4.8x -1.86x -1.51x -6.39x
PBR -3.27x -1,499x 2.61x 3.32x 54.1x -20.5x
PEG - 0x -0x 0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -8.32x -14.5x -2.9x -1.86x -1.96x -8.47x
EV / FCF 8.09x 85.5x -12.1x -3.06x -3.12x -21.4x
FCF Yield 12.4% 1.17% -8.23% -32.7% -32% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.00532 -0.0578 0.2 -0.2361 -0.1287 -0.0616
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.146 -0.5791 -1.512 -1.161 -0.6401 -0.4718
Net income 1 0.0341 -0.3894 1.974 -1.831 -0.9985 -0.5068
Net Debt 1 -0.0699 -0.3693 -3.059 -1.249 -0.2474 -0.0747
Reference price 2 0.2000 1.2580 0.9600 0.4395 0.1940 0.3936
Nbr of stocks (in thousands) 6,424 6,961 7,756 7,758 7,758 10,339
Announcement Date 11/3/20 11/10/21 11/29/22 11/29/23 11/23/24 12/16/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 387K
22.22x8.66x13.22x2.43% 150B
19.59x3.1x7.27x0.95% 89.71B
20.79x4.32x6.63x2.23% 41.29B
9.36x0.97x4.51x3.74% 41.99B
54.57x3.59x10.74x0.09% 19.35B
15.66x3x10.2x1.25% 17.84B
6.64x1.2x3.56x0.57% 14.28B
4.72x0.21x5.39x8.14% 14.28B
Average 19.19x 3.13x 7.69x 2.42% 43.18B
Weighted average by Cap. 20.16x 4.99x 9.30x 2.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enertopia Corp.

Historical PBR trend

Valuation ratios - PBR - Enertopia Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enertopia Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enertopia Corp.

  1. Stock Market
  2. Stocks
  3. ENRT Stock
  4. Valuation Enertopia Corp.