Company Valuation: Energix - Renewable Energies Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,069 6,468 5,755 7,319 6,868 9,287
Change - -8.5% -11.02% 27.16% -6.15% 35.21%
Enterprise Value (EV) 1 7,890 8,467 8,142 12,159 12,577 16,339
Change - 7.32% -3.83% 49.34% 3.44% 29.91%
P/E 90.5x 82.3x 25.5x 28.4x 20.4x 35.5x
PBR 4.48x 4.28x 2.61x 3.09x 2.98x 3.58x
PEG - -133.46x 0x 3.55x 0.7x -1.4x
Capitalization / Revenue 26.9x 24.8x 11.4x 13.8x 7.81x 12.2x
EV / Revenue 30.1x 32.4x 16.1x 23x 14.3x 21.5x
EV / EBITDA 42.2x 48.1x 22.1x 37.4x 22.7x 40.2x
EV / EBIT 68.3x 80.3x 29.4x 69.9x 32.6x 95.2x
EV / FCF -24.4x -7.34x -10.6x -5.95x -76.2x -5.88x
FCF Yield -4.11% -13.6% -9.42% -16.8% -1.31% -17%
Dividend per Share 2 0.16 0.18 0.2 0.28 0.4 0.4
Rate of return 1.09% 1.36% 1.81% 2.1% 3.2% 2.49%
EPS 2 0.162 0.161 0.4352 0.47 0.613 0.453
Distribution rate 98.8% 112% 46% 59.6% 65.3% 88.3%
Net sales 1 262.5 261.1 504.3 529.1 879.4 758.9
EBITDA 1 186.8 176.2 368.2 325.4 555.1 406.6
EBIT 1 115.4 105.5 277.1 174 385.9 171.5
Net income 1 77.21 79.32 236.7 258.3 337.8 250.2
Net Debt 1 820.9 1,999 2,387 4,841 5,709 7,052
Reference price 2 14.66 13.25 11.08 13.36 12.50 16.08
Nbr of stocks (in thousands) 482,179 488,144 519,446 547,809 549,478 577,562
Announcement Date 3/9/21 3/13/22 2/27/23 3/6/24 3/3/25 2/26/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.3x9.73x13.89x2.29% 26.68B
74.32x18.55x22.05x-.--% 22.45B
27.48x7.87x10.07x1.35% 16.26B
13.12x5.7x9.42x2.85% 8.61B
Average 33.80x 10.46x 13.86x 1.62% 18.5B
Weighted average by Cap. 37.43x 11.53x 15.01x 1.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ENRG Stock
  4. ENREF Stock
  5. Valuation Energix - Renewable Energies Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!