|
Market Closed -
OTC Markets
15:59:59 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 23.78 USD | -1.33% |
|
-0.34% | +32.41% |
| 10-13 | IBEX 35 slows its advance as fears of another tech bust resurface | RE |
| 10-01 | IBEX 35 starts October lower amid fixed-income concerns | RE |
Company Valuation: Endesa, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,385 | 18,668 | 19,540 | 21,986 | 31,903 | 43,327 | - | - |
| Change | - | -12.7% | 4.67% | 12.52% | 45.11% | 35.81% | - | - |
| Enterprise Value (EV) 1 | 31,060 | 29,537 | 29,945 | 31,284 | 42,013 | 54,252 | 55,806 | 56,835 |
| Change | - | -4.9% | 1.38% | 4.47% | 34.3% | 29.13% | 2.86% | 1.84% |
| P/E | 14.9x | 7.35x | 26.4x | 11.7x | 14.6x | 17.9x | 17.9x | 17.6x |
| PBR | 3.97x | 3.36x | 2.78x | 2.43x | 4.43x | 4.91x | 4.68x | 4.41x |
| PEG | - | 0.1x | -0.4x | 0x | 0.8x | 1.4x | 133.71x | 10.23x |
| Capitalization / Revenue | 1.02x | 0.57x | 0.77x | 1.03x | 1.49x | 1.97x | 2x | 1.99x |
| EV / Revenue | 1.49x | 0.9x | 1.18x | 1.47x | 1.96x | 2.46x | 2.58x | 2.62x |
| EV / EBITDA | 7.26x | 5.31x | 7.93x | 5.91x | 7.3x | 8.99x | 9.15x | 9.1x |
| EV / EBIT | 12.1x | 8.01x | 18.2x | 10.2x | 12.6x | 14.8x | 15.1x | 15.1x |
| EV / FCF | 57.6x | -64.2x | 12.4x | 18.2x | 19x | 32.3x | 34.1x | 43.8x |
| FCF Yield | 1.74% | -1.56% | 8.06% | 5.5% | 5.25% | 3.1% | 2.93% | 2.29% |
| Dividend per Share 2 | 1.437 | 1.585 | 1 | 1.318 | 1.32 | 1.678 | 1.747 | 1.799 |
| Rate of return | 7.11% | 8.99% | 5.42% | 6.34% | 4.31% | 3.96% | 4.13% | 4.25% |
| EPS 2 | 1.36 | 2.4 | 0.7 | 1.78 | 2.1 | 2.36 | 2.364 | 2.404 |
| Distribution rate | 106% | 66.1% | 143% | 74% | 62.9% | 71.1% | 73.9% | 74.8% |
| Net sales 1 | 20,899 | 32,896 | 25,459 | 21,307 | 21,424 | 22,037 | 21,664 | 21,720 |
| EBITDA 1 | 4,278 | 5,565 | 3,777 | 5,293 | 5,756 | 6,037 | 6,101 | 6,247 |
| EBIT 1 | 2,573 | 3,687 | 1,645 | 3,071 | 3,331 | 3,673 | 3,692 | 3,773 |
| Net income 1 | 1,435 | 2,541 | 742 | 1,888 | 2,198 | 2,444 | 2,387 | 2,406 |
| Net Debt 1 | 9,675 | 10,869 | 10,405 | 9,298 | 10,110 | 10,925 | 12,478 | 13,507 |
| Reference price 2 | 20.20 | 17.64 | 18.46 | 20.77 | 30.63 | 42.33 | 42.33 | 42.33 |
| Nbr of stocks (in thousands) | 1,058,669 | 1,058,590 | 1,058,517 | 1,058,550 | 1,041,573 | 1,023,564 | - | - |
| Announcement Date | 2/22/22 | 2/24/23 | 2/28/24 | 2/22/25 | 2/23/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.95x | 5.15x | 37.63x | 0.21% | 251B | |
| 19.46x | 8.7x | 15.2x | 3.17% | 163B | |
| 21.03x | 4.31x | 11.89x | 3.36% | 157B | |
| 19.94x | 11.17x | 14.59x | 3.51% | 108B | |
| 22.32x | 3.35x | 13.64x | 0.61% | 99.04B | |
| 20.08x | 5.84x | 12.83x | 3.4% | 103B | |
| 12.35x | 1.84x | 6.5x | 5.72% | 99.59B | |
| 17.7x | 5.53x | 11.09x | 3.64% | 93.28B | |
| 19.6x | 5.14x | 12.51x | 3.05% | 68.66B | |
| Average | 20.38x | 5.67x | 15.10x | 2.97% | 126.88B | |
| Weighted average by Cap. | 21.79x | 5.76x | 18.01x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELE Stock
- ELEZY Stock
- Valuation Endesa, S.A.
Select your edition
All financial news and data tailored to specific country editions
