Company Valuation: Encore Capital Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,540 1,121 1,194 1,132 1,212 2,076 -
Change - -27.22% 6.51% -5.22% 7.11% 71.25% -
Enterprise Value (EV) 1,540 1,121 1,194 1,132 1,212 2,076 2,076
Change - -27.22% 6.51% -5.22% 7.11% 71.25% 0%
P/E 5.52x 6.43x -5.82x -8.19x 4.98x 7.32x 6.72x
PBR 1.29x - 1.28x 1.47x 1.21x 1.64x 1.26x
PEG - -0.2x 0x 0.2x -0x 0.3x 0.76x
Capitalization / Revenue 0.95x 0.8x 0.98x 0.86x 0.69x 1.1x 1.08x
EV / Revenue 0x 0x 0x 0x 0x 1.1x 1.08x
EV / EBITDA 0x 0x 0x 0x 0x 2.85x 2.86x
EV / EBIT 0x 0x 0x 0x 0x 2.99x 2.97x
EV / FCF 0x 0x -0x -0x -0x -10.1x -219x
FCF Yield 41.7% 15.5% -20.8% -25.1% -7.37% -9.87% -0.46%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 11.26 7.46 -8.72 -5.83 10.91 13.38 14.57
Distribution rate - - - - - - -
Net sales 1 1,614 1,398 1,223 1,316 1,769 1,893 1,924
EBITDA 1 683.4 512.7 58.27 189.8 655.4 729.3 725.9
EBIT 1 633.3 462.2 16.54 157.3 626.6 693.9 699.7
Net income 1 350.8 194.6 -206.5 -139.2 256.8 294.9 304.7
Net Debt - - - - - - -
Reference price 2 62.11 47.94 50.75 47.77 54.35 97.88 97.88
Nbr of stocks (in thousands) 24,800 23,386 23,529 23,691 22,304 21,209 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/26/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.08x - - - 1.99B
7.47x - - 4.04% 14.51B
12.12x4.27x15.08x3.74% 12.91B
12.88x - - 3.82% 12.22B
5.67x - - 5.6% 10.14B
17.8x - - 2.27% 8.85B
20.33x15.22x - 1.16% 8.36B
9.37x8.85x18.92x4.96% 6.05B
Average 11.59x 9.45x 17.00x 3.66% 9.38B
Weighted average by Cap. 11.70x 8.64x 16.31x 3.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ECPG Stock
  4. Valuation Encore Capital Group, Inc.