Company Valuation: Encore Capital Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,540 1,121 1,194 1,132 1,212 2,124 -
Change - -27.22% 6.51% -5.22% 7.11% 75.23% -
Enterprise Value (EV) 1,540 1,121 1,194 1,132 1,212 2,124 2,124
Change - -27.22% 6.51% -5.22% 7.11% 75.23% 0%
P/E 5.52x 6.43x -5.82x -8.19x 4.98x 7.41x 6.85x
PBR 1.29x - 1.28x 1.47x 1.21x 1.76x 1.34x
PEG - -0.2x 0x 0.2x -0x 0.3x 0.84x
Capitalization / Revenue 0.95x 0.8x 0.98x 0.86x 0.69x 1.11x 1.1x
EV / Revenue 0x 0x 0x 0x 0x 1.11x 1.1x
EV / EBITDA 0x 0x 0x 0x 0x 2.86x 2.87x
EV / EBIT 0x 0x 0x 0x 0x 2.96x 2.97x
EV / FCF 0x 0x -0x -0x -0x -10.4x -224x
FCF Yield 41.7% 15.5% -20.8% -25.1% -7.37% -9.65% -0.45%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 11.26 7.46 -8.72 -5.83 10.91 13.52 14.62
Distribution rate - - - - - - -
Net sales 1 1,614 1,398 1,223 1,316 1,769 1,911 1,936
EBITDA 1 683.4 512.7 58.27 189.8 655.4 743.5 741.1
EBIT 1 633.3 462.2 16.54 157.3 626.6 718.2 714.9
Net income 1 350.8 194.6 -206.5 -139.2 256.8 302.5 311
Net Debt - - - - - - -
Reference price 2 62.11 47.94 50.75 47.77 54.35 100.15 100.15
Nbr of stocks (in thousands) 24,800 23,386 23,529 23,691 22,304 21,209 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/26/25 2/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.41x - - - 2.12B
156.5x - - -.--% 35.93B
1711.71x - - -.--% 18.36B
6.12x - - 4.87% 12.6B
12.32x4.37x46.71x3.75% 12.66B
12.42x - - 3.97% 11.74B
4.99x - - 6.33% 8.9B
20.57x15.29x36.81x1.15% 8.43B
15.14x - - 2.67% 7.54B
Average 216.35x 9.83x 41.76x 2.84% 13.14B
Weighted average by Cap. 319.38x 8.74x 42.75x 2.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ECPG Stock
  4. Valuation Encore Capital Group, Inc.