Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,752,240 -
Change - 139.21% 590.47% 169.66% -8.03% -14.34% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 1,961,698 1,935,607
Change - 133.42% 587.07% 192.94% 12.42% -34.59% -1.33%
P/E -2.34x -6.84x - 8.17x 8.54x - -
PBR - - - - - - -
PEG - 0.4x - - -0.7x - -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.52x 0.45x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.59x 0.5x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 4.04x 3.33x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 6.54x 5.12x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 - -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,350,589 3,853,512
EBITDA 1 5,162 6,114 163,527 207,252 571,975 485,179 581,977
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 300,040 378,382
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 209,458 183,367
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,001.00 2,001.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 3/10/22 3/10/23 3/11/24 3/7/25 3/6/26 - -
1ARS in Million2ARS
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.57x3.96x - 1.15B
36.22x6.39x46.8x0.18% 299B
22.07x9.26x15.31x2.79% 184B
21.58x4.44x12.03x3.34% 166B
14.22x2.01x7.04x5.02% 118B
22.14x6.07x13.4x3.1% 110B
19.19x5.75x11.46x3.38% 101B
19.53x3.03x11.88x0.7% 85.44B
21.73x5.41x13x2.79% 75.36B
19.38x6.4x13.69x3.83% 61.35B
Average 21.78x 4.93x 14.86x 2.79% 120.2B
Weighted average by Cap. 24.18x 5.74x 20.90x 2.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima