Company Valuation: Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49,937 119,457 824,818 2,224,233 2,045,594 1,817,916 -
Change - 139.21% 590.47% 169.66% -8.03% -11.13% -
Enterprise Value (EV) 1 56,784 132,548 910,698 2,667,790 2,999,177 2,020,790 1,995,519
Change - 133.42% 587.07% 192.94% 12.42% -32.62% -1.25%
P/E Ratio -2.34x -6.84x - 8.17x 8.54x 874x -
PBR - - - - - - -
PEG - 0.4x - - -0.7x -8.8x -
Capitalization / Revenue 0.44x 0.58x 1.18x 1.09x 0.68x 0.55x 0.49x
EV / Revenue 0.5x 0.64x 1.3x 1.31x 1x 0.61x 0.53x
EV / EBITDA 11x 21.7x 5.57x 12.9x 5.24x 4.44x 3.54x
EV / EBIT -12.9x -4.24x -7.6x 63.4x 21x 7.93x 5.44x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -24.39 -19.96 - 311 273.4 2.374 -
Distribution rate - - - - - - -
Net sales 1 113,500 205,835 701,098 2,043,127 2,990,891 3,298,502 3,732,383
EBITDA 1 5,162 6,114 163,527 207,252 571,975 455,155 563,684
EBIT 1 -4,397 -31,243 -119,786 42,073 143,139 254,984 366,488
Net income -21,344 -17,468 - 272,128 - - -
Net Debt 1 6,847 13,091 85,880 443,557 953,583 202,874 177,603
Reference price 2 57.05 136.45 942.00 2,540.00 2,336.00 2,076.00 2,076.00
Nbr of stocks (in thousands) 875,321 875,461 875,603 875,682 875,682 875,682 -
Announcement Date 3/10/22 3/10/23 3/11/24 3/7/25 3/6/26 - -
1ARS in Million2ARS
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
874.47x0.61x4.44x-.--% 1.27B
31.58x5.6x41.05x0.2% 263B
21.71x9.12x14.99x2.88% 180B
20.48x4.24x11.51x3.54% 159B
13.62x1.95x6.84x5.26% 114B
21.1x5.95x13.13x3.24% 106B
18.56x5.65x11.26x3.5% 97.67B
21.54x3.25x12.89x0.65% 93.69B
20.28x5.2x12.49x2.99% 70.36B
18.93x6.32x13.52x3.92% 59.94B
Average 106.23x 4.79x 14.21x 2.62% 114.41B
Weighted average by Cap. 23.38x 5.45x 18.78x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EDN Stock
  4. Valuation Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!