Valuation Emico Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-13 EDT			5-day change	1st Jan Change
0.1400 ^MYR	0.00%		-3.45%	-33.33%

05-28	Emico Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-25	Emico Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	11.08	33.91	32.53	35.22	38.96	35.64
Change	-	206.08%	-4.08%	8.29%	10.59%	-8.51%
Enterprise Value (EV) ¹	15.99	40.23	39.16	37.82	42.98	51.34
Change	-	151.55%	-2.65%	-3.42%	13.63%	19.45%
P/E	18.4x	-12.9x	-37.7x	97.3x	13.8x	-32.1x
PBR	0.25x	0.76x	0.7x	0.71x	0.75x	0.67x
PEG	-	0x	0.5x	-1x	0x	0x
Capitalization / Revenue	0.21x	1x	0.82x	0.57x	0.64x	0.62x
EV / Revenue	0.3x	1.18x	0.99x	0.62x	0.7x	0.89x
EV / EBITDA	1.74x	20.5x	17.6x	4.46x	3.54x	5.67x
EV / EBIT	1.99x	40.5x	33.4x	5.05x	3.95x	6.91x
EV / FCF	2.27x	40.3x	230x	3.62x	12.2x	-12.1x
FCF Yield	44.1%	2.48%	0.43%	27.6%	8.2%	-8.25%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005699	-0.0229	-0.007031	0.00293	0.0225	-0.008404
Distribution rate	-	-	-	-	-	-
Net sales ¹	52.67	34.05	39.55	61.3	61.02	57.56
EBITDA ¹	9.186	1.958	2.221	8.482	12.16	9.052
EBIT ¹	8.023	0.9929	1.172	7.483	10.88	7.424
Net income ¹	0.6053	-2.548	-0.8625	0.3677	2.858	-1.106
Net Debt ¹	4.913	6.316	6.634	2.6	4.024	15.7
Reference price ²	0.1050	0.2950	0.2650	0.2850	0.3100	0.2700
Nbr of stocks (in thousands)	105,519	114,958	122,748	123,593	125,662	131,998
Announcement Date	8/21/20	8/24/21	7/29/22	7/31/23	7/31/24	7/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EMICO HOLDINGS	-	-	-	-	4.73M
BRADY CORPORATION	20.31x	2.46x	12.39x	1.09%	4.25B
HNI CORPORATION	12.64x	-	-	3.73%	2.88B
SOCIÉTÉ BIC	13.08x	1.06x	5.49x	4%	2.75B
OKAMURA CORPORATION	9.58x	0.61x	5.91x	4.75%	1.33B
ACCO BRANDS CORPORATION	5.14x	-	-	7.73%	358M
FLAIR WRITING INDUSTRIES LIMITED	19.52x	-	-	-	287M
Average	13.38x	1.38x	7.93x	4.26%	1.69B
Weighted average by Cap.	15.09x	1.70x	9.07x	3.06%