|
Market Closed -
OTC Markets
10:06:10 2024-10-31 EDT
|
5-day change | 1st Jan Change | ||
| 6.600 USD | -53.59% |
|
-.--% | - |
| 09-04 | Emeis Société anonyme, Q1 2026 Sales/ Trading Statement Call, May 07, 2026 | |
| 08-03 | Emeis: Operations confirmed as under control |  |
Company Valuation: EMEIS
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,691 | 398.9 | 2,195 | 975.7 | 2,311 | 1,949 | - | - |
| Change | - | -92.99% | 450.22% | -55.54% | 136.85% | -15.67% | - | - |
| Enterprise Value (EV) 1 | 16,866 | 12,926 | 10,711 | 9,316 | 6,795 | 7,523 | 7,440 | 7,295 |
| Change | - | -23.36% | -17.14% | -13.03% | -27.06% | 10.71% | -1.1% | -1.94% |
| P/E | 87.2x | -0.1x | 0.13x | -2.33x | -7.75x | -15.1x | -32.4x | 78.3x |
| PBR | 1.5x | -0.27x | 1,163x | 0.55x | 1.64x | 0.94x | 1.32x | 1.29x |
| PEG | - | 0x | -0x | 0x | 0.3x | 0.3x | 0.6x | -1x |
| Capitalization / Revenue | 1.33x | 0.09x | 0.42x | 0.17x | 0.39x | 0.32x | 0.31x | 0.29x |
| EV / Revenue | 3.94x | 2.76x | 2.06x | 1.65x | 1.15x | 1.22x | 1.17x | 1.09x |
| EV / EBITDA | 16.3x | 17.1x | 16.4x | 13.4x | 8.16x | 8.06x | 7.21x | 6.47x |
| EV / EBIT | 42.6x | -264x | -669x | 4,658x | 39.3x | 27.2x | 18.7x | 15.5x |
| EV / FCF | 32.6x | 51.5x | 49.4x | 28.3x | 19.6x | 7.03x | 15.9x | 13.7x |
| FCF Yield | 3.07% | 1.94% | 2.03% | 3.53% | 5.11% | 14.2% | 6.27% | 7.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1,010 | -62,330 | 130 | -2.6 | -1.85 | -0.805 | -0.3752 | 0.1553 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,285 | 4,681 | 5,198 | 5,636 | 5,895 | 6,151 | 6,377 | 6,675 |
| EBITDA 1 | 1,037 | 756 | 651.5 | 694 | 833 | 932.8 | 1,031 | 1,128 |
| EBIT 1 | 395.7 | -49 | -16 | 2 | 173 | 277 | 397.2 | 471.5 |
| Net income 1 | 65.18 | -4,027 | 1,355 | -412 | -298 | -131 | -57.89 | 18.72 |
| Net Debt 1 | 11,175 | 12,527 | 8,516 | 8,340 | 4,484 | 5,574 | 5,491 | 5,347 |
| Reference price 2 | 88,100.00 | 6,171.99 | 16.90 | 6.06 | 14.33 | 12.16 | 12.16 | 12.16 |
| Nbr of stocks (in thousands) | 64.6 | 64.6 | 129,867 | 160,978 | 161,264 | 160,265 | - | - |
| Announcement Date | 3/11/22 | 5/12/23 | 5/7/24 | 4/16/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 427.24x | - | - | -.--% | 2.73B | |
| -14.83x | 1.22x | 8.03x | -.--% | 2.19B | |
| -10.66x | 4.55x | 20.48x | -.--% | 1.81B | |
| 25.2x | 0.79x | 7.81x | 3.91% | 1.01B | |
| 14.53x | 0.7x | 6.75x | 1.35% | 321M | |
| Average | 88.30x | 1.81x | 10.77x | 1.05% | 1.62B | |
| Weighted average by Cap. | 141.96x | 2.24x | 12.13x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMEIS Stock
- ORPE.F Stock
- Valuation EMEIS
Select your edition
All financial news and data tailored to specific country editions
