|
Real-time
CBOE
09:34:34 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 13.95 EUR | -0.96% |
|
-2.86% | -1.95% |
| 08-03 | Emeis: Operations confirmed as under control |  |
| 08-01 | Emeis Société anonyme, H1 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: EMEIS
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,691 | 398.9 | 2,195 | 975.7 | 2,311 | 2,255 | - | - |
| Change | - | -92.99% | 450.22% | -55.54% | 136.85% | -2.42% | - | - |
| Enterprise Value (EV) 1 | 16,866 | 12,926 | 10,711 | 9,316 | 6,795 | 7,829 | 7,746 | 7,601 |
| Change | - | -23.36% | -17.14% | -13.03% | -27.06% | 15.21% | -1.06% | -1.86% |
| P/E | 87.2x | -0.1x | 0.13x | -2.33x | -7.75x | -17.5x | -37.5x | 90.6x |
| PBR | 1.5x | -0.27x | 1,163x | 0.55x | 1.64x | 1.09x | 1.53x | 1.49x |
| PEG | - | 0x | -0x | 0x | 0.3x | 0.3x | 0.7x | -1x |
| Capitalization / Revenue | 1.33x | 0.09x | 0.42x | 0.17x | 0.39x | 0.37x | 0.35x | 0.34x |
| EV / Revenue | 3.94x | 2.76x | 2.06x | 1.65x | 1.15x | 1.27x | 1.21x | 1.14x |
| EV / EBITDA | 16.3x | 17.1x | 16.4x | 13.4x | 8.16x | 8.39x | 7.51x | 6.74x |
| EV / EBIT | 42.6x | -264x | -669x | 4,658x | 39.3x | 28.3x | 19.5x | 16.1x |
| EV / FCF | 32.6x | 51.5x | 49.4x | 28.3x | 19.6x | 7.32x | 16.6x | 14.3x |
| FCF Yield | 3.07% | 1.94% | 2.03% | 3.53% | 5.11% | 13.7% | 6.03% | 6.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1,010 | -62,330 | 130 | -2.6 | -1.85 | -0.805 | -0.3752 | 0.1553 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,285 | 4,681 | 5,198 | 5,636 | 5,895 | 6,151 | 6,377 | 6,675 |
| EBITDA 1 | 1,037 | 756 | 651.5 | 694 | 833 | 932.8 | 1,031 | 1,128 |
| EBIT 1 | 395.7 | -49 | -16 | 2 | 173 | 277 | 397.2 | 471.5 |
| Net income 1 | 65.18 | -4,027 | 1,355 | -412 | -298 | -131 | -57.89 | 18.72 |
| Net Debt 1 | 11,175 | 12,527 | 8,516 | 8,340 | 4,484 | 5,574 | 5,491 | 5,347 |
| Reference price 2 | 88,100.00 | 6,171.99 | 16.90 | 6.06 | 14.33 | 14.07 | 14.07 | 14.07 |
| Nbr of stocks (in thousands) | 64.6 | 64.6 | 129,867 | 160,978 | 161,264 | 160,265 | - | - |
| Announcement Date | 3/11/22 | 5/12/23 | 5/7/24 | 4/16/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 447.35x | - | - | -.--% | 2.82B | |
| -17.48x | 1.27x | 8.39x | -.--% | 2.63B | |
| -10.57x | 4.57x | 20.82x | 2.29% | 1.86B | |
| 38.73x | 1.25x | 12.78x | 2.74% | 1.37B | |
| 15.56x | 0.72x | 6.96x | 1.26% | 358M | |
| Average | 94.72x | 1.95x | 12.24x | 1.26% | 1.81B | |
| Weighted average by Cap. | 138.70x | 2.22x | 12.99x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMEIS Stock
- ORPp Stock
- Valuation EMEIS
Select your edition
All financial news and data tailored to specific country editions
