Business Segments Elopak ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-08-20 EDT			5-day change	1st Jan Change
34.50 ^NOK	-1.43%		-5.22%	-37.84%

08-19	Danske Bank cuts its price target for Elopak to 37 Norwegian kroner (39), reiterates hold - BN	FW
08-19	SB1 Markets cuts Elopak price target to 43 Norwegian kroner (48), reiterates buy	FW

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Paperboard Containers And Boxes
EMEA	760M	786M	870M	874M	878M
Total Assets	604M	946M	968M	-	-
CAPEX	-25.44M	-45.01M	-38.35M	-48.28M	-48.15M
EBITDA	104M	94.28M	135M	140M	138M
D&A	45.94M	51.56M	50.59M	55.02M	54.21M
Operating Income	57.15M	34.25M	83.82M	82.4M	82.88M
Americas	192M	261M	291M	310M	359M
Total Assets	135M	157M	187M	-	-
CAPEX	-8.82M	-5.66M	-1.76M	-59.16M	-35.92M
EBITDA	35.28M	51.47M	67.43M	70.97M	80.5M
D&A	6.64M	7.16M	7.16M	8.05M	10.74M
Operating Income	24.92M	39.55M	53.4M	53.23M	62.94M
Eliminations	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
Other and Eliminations	-11.76M	-22.82M	-29.02M	-27.84M	-31.44M
Total Assets	44.5M	-146M	-192M	-	-
CAPEX	-3.12M	6.95M	-665K	-1.67M	-1.58M
EBITDA	-18.53M	-26.34M	-32.05M	-34.86M	-34.19M
D&A	2.64M	2.8M	2.4M	1.31M	3.19M
Operating Income	-28M	-32.02M	-34.45M	-36.17M	-37.38M
General Management Services
Corporate Services	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other	503M	518M	590M	597M	582M
Total Assets	203K	267K	245K	201K	203K
Total Assets	-	6.51M	7.49M	7.95M	7.3M
Total Assets	-	9.94M	10.59M	12.91M	10.37M
USA	141M	194M	219M	238M	293M
Total Assets	-	-	-	48.8M	61.07M
Germany	147M	162M	160M	160M	158M
Total Assets	68.55M	69.02M	71.06M	80.29M	84.96M
Canada	-	68.78M	77.7M	79.42M	78.87M
Total Assets	26.74M	28.48M	23.78M	21.4M	16.89M
Netherlands	51.53M	56.22M	58.2M	61.24M	68.78M
Total Assets	42.76M	44.55M	46.35M	50.89M	63.9M
Norway	24.77M	25.64M	27.12M	20.34M	25.31M
Total Assets	4.13M	3.1M	3.78M	3.06M	2.5M
United Kingdom	-	-	-	-	-
Total Assets	237K	7.32M	8.67M	9.92M	5.4M
Ukraine	-	-	-	-	-
Total Assets	8.57M	3.28M	3.27M	3.03M	2.41M
Saudi Arabia	-	-	-	-	-
Total Assets	-	3.56M	2.98M	2.73M	1.94M
Sweden	-	-	-	-	-
Spain	-	-	-	-	-
Total Assets	-	-	-	-	-
Russia	72.72M	-	-	-	-
Total Assets	7.29M	-	-	-	-
Poland	-	-	-	-	-
Total Assets	-	-	-	-	-
Mexico	-	-	-	-	-
Italy	-	-	-	-	-
Israel	-	-	-	-	-
Ireland	-	-	-	-	-
Hungary	-	-	-	-	-
Total Assets	-	-	-	-	-
Greece	-	-	-	-	-
France	-	-	-	-	-
Finland	-	-	-	-	-
Denmark	-	-	-	-	-
Total Assets	27.95M	25.94M	24.71M	23.86M	25.24M
Czech Republic	-	-	-	-	-
Belgium	-	-	-	-	-
Austria	-	-	-	-	-
Total Assets	-	-	-	-	-