Business Segments Elopak ASA

Stocks

Real-time Oslo Bors 10:18:23 2026-10-06 EDT			5-day change	1st Jan Change
34.65 ^NOK	+1.46%		-2.67%	-37.57%

10-02	SEB cuts price target for Elopak to 42 Norwegian kroner (49), reiterates buy	FW
09-09	Elopak ASA (OB:ELO) commences an Equity Buyback Plan, under the authorization approved on May 13, 2026.	CI

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Paperboard Containers And Boxes
EMEA	760M	786M	870M	874M	878M
Total Assets	604M	946M	968M	-	-
CAPEX	-25.44M	-45.01M	-38.35M	-48.28M	-48.15M
EBITDA	104M	94.28M	135M	140M	138M
D&A	45.94M	51.56M	50.59M	55.02M	54.21M
Operating Income	57.15M	34.25M	83.82M	82.4M	82.88M
	-	-	-	-	-344K
Americas	192M	261M	291M	310M	359M
Total Assets	135M	157M	187M	-	-
CAPEX	-8.82M	-5.66M	-1.76M	-59.16M	-35.92M
EBITDA	35.28M	51.47M	67.43M	70.97M	80.5M
D&A	6.64M	7.16M	7.16M	8.05M	10.74M
Operating Income	24.92M	39.55M	53.4M	53.23M	62.94M
	-	-	-	-	31.79M
Eliminations	-	-	-	-	-
Total Assets	-	-	-	-	-
D&A	-	-	-	-	-
	-	-	-	-	2K
Other and Eliminations	-11.76M	-22.82M	-29.02M	-27.84M	-31.44M
Total Assets	44.5M	-146M	-192M	-	-
CAPEX	-3.12M	6.95M	-665K	-1.67M	-1.58M
EBITDA	-18.53M	-26.34M	-32.05M	-34.86M	-34.19M
D&A	2.64M	2.8M	2.4M	1.31M	3.19M
Operating Income	-28M	-32.02M	-34.45M	-36.17M	-37.38M
General Management Services
Corporate Services	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Other	503M	518M	590M	597M	582M
Total Assets	203K	267K	245K	201K	203K
Total Assets	-	6.51M	7.49M	7.95M	7.3M
Total Assets	-	9.94M	10.59M	12.91M	10.37M
USA	141M	194M	219M	238M	293M
Total Assets	-	-	-	48.8M	61.07M
	-	-	-	-	582M
Germany	147M	162M	160M	160M	158M
Total Assets	68.55M	69.02M	71.06M	80.29M	84.96M
Canada	-	68.78M	77.7M	79.42M	78.87M
Total Assets	26.74M	28.48M	23.78M	21.4M	16.89M
Netherlands	51.53M	56.22M	58.2M	61.24M	68.78M
Total Assets	42.76M	44.55M	46.35M	50.89M	63.9M
	-	-	-	-	25.31M
Norway	24.77M	25.64M	27.12M	20.34M	25.31M
Total Assets	4.13M	3.1M	3.78M	3.06M	2.5M
United Kingdom	-	-	-	-	-
Total Assets	237K	7.32M	8.67M	9.92M	5.4M
	-	-	-	-	293M
Ukraine	-	-	-	-	-
Total Assets	8.57M	3.28M	3.27M	3.03M	2.41M
Saudi Arabia	-	-	-	-	-
Total Assets	-	3.56M	2.98M	2.73M	1.94M
Sweden	-	-	-	-	-
Spain	-	-	-	-	-
Total Assets	-	-	-	-	-
Russia	72.72M	-	-	-	-
Total Assets	7.29M	-	-	-	-
Poland	-	-	-	-	-
Total Assets	-	-	-	-	-
Mexico	-	-	-	-	-
Italy	-	-	-	-	-
	-	-	-	-	68.78M
Israel	-	-	-	-	-
Ireland	-	-	-	-	-
Hungary	-	-	-	-	-
Total Assets	-	-	-	-	-
Greece	-	-	-	-	-
France	-	-	-	-	-
	-	-	-	-	158M
Finland	-	-	-	-	-
Denmark	-	-	-	-	-
Total Assets	27.95M	25.94M	24.71M	23.86M	25.24M
Czech Republic	-	-	-	-	-
Belgium	-	-	-	-	-
	-	-	-	-	78.87M
Austria	-	-	-	-	-
Total Assets	-	-	-	-	-