Valuation Elkem ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:50:54 2026-05-22 EDT			5-day change	1st Jan Change
3.400 ^USD	+10.03%		-.--%	+30.77%

07-13	SB1 Markets raises Elkem price target to 37 Norwegian kroner (35), reiterates buy	FW
07-10	Elkem ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,833	22,334	13,413	11,111	19,331	11,239	-	-
Change	-	18.59%	-39.94%	-17.17%	73.99%	-41.86%	-	-
Enterprise Value (EV) ¹	23,660	24,949	22,863	21,438	31,214	17,542	16,228	15,398
Change	-	5.45%	-8.36%	-6.23%	45.6%	-43.8%	-7.49%	-5.11%
P/E	4.01x	2.34x	192x	22.8x	-29x	-46.9x	8.63x	6.76x
PBR	0.95x	0.78x	0.55x	0.43x	0.8x	1.09x	0.85x	0.79x
PEG	-	0x	-1.9x	0x	0x	1.3x	-0x	0.2x
Capitalization / Revenue	0.56x	0.49x	0.38x	0.34x	0.63x	0.72x	0.64x	0.61x
EV / Revenue	0.7x	0.54x	0.64x	0.65x	1.01x	1.12x	0.92x	0.83x
EV / EBITDA	3.04x	1.94x	6.06x	5.17x	9.07x	8.62x	4.99x	4.08x
EV / EBIT	4.01x	2.01x	13.6x	16.6x	44.7x	17.3x	6.89x	5.23x
EV / FCF	13.3x	4.75x	-12.4x	-16.4x	-27.3x	8.67x	15.6x	11.7x
FCF Yield	7.54%	21.1%	-8.09%	-6.08%	-3.66%	11.5%	6.39%	8.56%
Dividend per Share ²	3	6	-	-	-	-	1.332	2.042
Rate of return	10.1%	17%	-	-	-	-	4.3%	6.59%
EPS ²	7.44	15.04	0.11	0.77	-1.05	-0.6607	3.593	4.588
Distribution rate	40.3%	39.9%	-	-	-	-	37.1%	44.5%
Net sales ¹	33,717	45,898	35,545	33,004	30,806	15,688	17,615	18,449
EBITDA ¹	7,791	12,887	3,771	4,146	3,440	2,036	3,254	3,773
EBIT ¹	5,899	12,414	1,682	1,294	699	1,011	2,355	2,943
Net income ¹	4,628	9,561	72	488	-668	-201.6	1,453	1,748
Net Debt ¹	4,827	2,615	9,450	10,327	11,883	6,303	4,989	4,160
Reference price ²	29.82	35.20	21.16	17.52	30.48	31.00	31.00	31.00
Nbr of stocks (in thousands)	631,546	634,477	633,890	634,169	634,219	362,548	-	-
Announcement Date	2/9/22	2/8/23	2/8/24	2/12/25	2/13/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WACKER CHEMIE AG	43.74x	0.87x	7.54x	0.47%	5.06B
HEXPOL AB	15.23x	1.68x	9.78x	4.66%	3.2B
NOLATO AB	17.35x	1.46x	8.86x	3.64%	1.38B
ALLIED SUPREME CORP.	11.47x	2.07x	6.52x	5.13%	531M
STELLA CHEMIFA CORPORATION	17.06x	-	-	3.48%	396M
Average	20.97x	1.52x	8.18x	3.48%	2.11B
Weighted average by Cap.	29.03x	1.27x	8.37x	2.5%