Valuation Electronics Mart India Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:07 2026-07-17 EDT			5-day change	1st Jan Change
128.77 ^INR	-2.31%		-4.16%	+24.83%

06-23	Electronics Mart India Begins Commercial Operations of New Multi-Brand Store in Telangana	MT
06-15	India's Electronics Mart eyes new markets as tech hubs fear job losses	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,490	73,699	46,805	49,544	-	-
Change	-	189.13%	-36.49%	5.85%	-	-
Enterprise Value (EV) ¹	25,490	73,699	46,805	53,369	59,036	58,096
Change	-	189.13%	-36.49%	14.02%	-1.25%	-1.59%
P/E	18.3x	40.1x	29.2x	31.7x	30.3x	22.9x
PBR	-	5.38x	3.06x	2.08x	2.78x	2.5x
PEG	-	1.3x	-2.3x	-1x	0.5x	0.7x
Capitalization / Revenue	-	1.17x	0.67x	0.47x	0.6x	0.53x
EV / Revenue	-	1.17x	0.67x	0.74x	0.71x	0.62x
EV / EBITDA	-	16.4x	10.4x	12.2x	11.1x	9.3x
EV / EBIT	-	21.4x	14.5x	18.9x	16.1x	13x
EV / FCF	-	-529x	-29.4x	16.7x	27.8x	26.2x
FCF Yield	-	-0.19%	-3.4%	6%	3.6%	3.81%
Dividend per Share ²	-	-	-	-	2.65	3.6
Rate of return	-	-	-	-	2.06%	2.8%
EPS ²	3.63	4.78	4.16	2.78	4.243	5.614
Distribution rate	-	-	-	-	62.5%	64.1%
Net sales ¹	-	62,854	69,648	71,833	82,701	93,249
EBITDA ¹	-	4,494	4,505	4,382	5,339	6,250
EBIT ¹	-	3,438	3,238	2,820	3,670	4,486
Net income ¹	1,228	1,839	1,600	1,071	1,638	2,158
Net Debt ¹	-	-	-	19,472	9,492	8,552
Reference price ²	66.25	191.55	121.65	128.77	128.77	128.77
Nbr of stocks (in thousands)	384,749	384,749	384,749	384,749	-	-
Announcement Date	5/26/23	5/27/24	5/20/25	5/22/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ELECTRONICS MART INDIA LIMITED	50.5x	0.83x	13.78x	-.--%	514M
BEST BUY CO., INC.	13.54x	0.4x	6.41x	4.57%	18B
JB HI-FI LIMITED	17.84x	0.82x	9.08x	4.41%	6.09B
MOBILE WORLD INVESTMENT CORPORATION	12.3x	0.55x	9.2x	2.54%	4.28B
CURRYS PLC	14.25x	0.26x	4.59x	1.58%	2.23B
CECONOMY AG	7.53x	0.13x	2.72x	2.43%	2.22B
BIC CAMERA INC.	14.33x	0.3x	6.24x	2.65%	1.75B
UNITED ELECTRONICS COMPANY	10.6x	0.96x	8.81x	7.56%	1.35B
FNAC DARTY	15.15x	0.11x	1.64x	3.21%	1.15B
Average	17.34x	0.49x	6.94x	3.22%	4.18B
Weighted average by Cap.	14.27x	0.48x	6.87x	3.92%