|
Market Closed -
NSE India S.E.
07:05:07 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 189.16 INR | -1.13% |
|
+2.21% | +83.37% |
| 08-07 | Electronics Mart India Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-07 | Electronics Mart India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Electronics Mart India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,490 | 73,699 | 46,805 | 33,896 | 72,779 | - | - |
| Change | - | 189.13% | -36.49% | -27.58% | 114.71% | - | - |
| Enterprise Value (EV) 1 | 25,490 | 73,699 | 46,805 | 53,369 | 80,966 | 79,884 | 72,779 |
| Change | - | 189.13% | -36.49% | 14.02% | 51.71% | -1.34% | -8.89% |
| P/E | 18.3x | 40.1x | 29.2x | 31.7x | 32.8x | 29x | 22x |
| PBR | - | 5.38x | 3.06x | 2.08x | 3.93x | 3.5x | 3.06x |
| PEG | - | 1.3x | -2.3x | -1x | 0x | 2.2x | 0.7x |
| Capitalization / Revenue | - | 1.17x | 0.67x | 0.47x | 0.84x | 0.75x | 0.65x |
| EV / Revenue | - | 1.17x | 0.67x | 0.74x | 0.93x | 0.82x | 0.65x |
| EV / EBITDA | - | 16.4x | 10.4x | 12.2x | 12.9x | 11.9x | 9.13x |
| EV / EBIT | - | 21.4x | 14.5x | 18.9x | 17.5x | 15.9x | 11.9x |
| EV / FCF | - | -529x | -29.4x | 16.7x | 21.1x | 42.9x | 62.3x |
| FCF Yield | - | -0.19% | -3.4% | 6% | 4.73% | 2.33% | 1.6% |
| Dividend per Share 2 | - | - | - | - | 2.65 | 3.6 | 2 |
| Rate of return | - | - | - | - | 1.4% | 1.9% | 1.06% |
| EPS 2 | 3.63 | 4.78 | 4.16 | 2.78 | 5.76 | 6.512 | 8.58 |
| Distribution rate | - | - | - | - | 46% | 55.3% | 23.3% |
| Net sales 1 | - | 62,854 | 69,648 | 71,833 | 86,779 | 97,137 | 111,125 |
| EBITDA 1 | - | 4,494 | 4,505 | 4,382 | 6,260 | 6,729 | 7,968 |
| EBIT 1 | - | 3,438 | 3,238 | 2,820 | 4,620 | 5,022 | 6,131 |
| Net income 1 | 1,228 | 1,839 | 1,600 | 1,071 | 2,291 | 2,506 | 3,299 |
| Net Debt 1 | - | - | - | 19,472 | 8,187 | 7,105 | - |
| Reference price 2 | 66.25 | 191.55 | 121.65 | 88.10 | 189.16 | 189.16 | 189.16 |
| Nbr of stocks (in thousands) | 384,749 | 384,749 | 384,749 | 384,749 | 384,749 | - | - |
| Announcement Date | 5/26/23 | 5/27/24 | 5/20/25 | 5/22/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.22x | 0.94x | 13.07x | 1.39% | 768M | |
| 13.51x | 0.42x | 6.61x | 4.26% | 19.04B | |
| 15.47x | 0.68x | 7.72x | 4.89% | 5.21B | |
| 9.99x | 0.45x | 6.07x | 2.86% | 4.13B | |
| 9.45x | - | - | - | 3.75B | |
| 7.32x | 0.13x | 2.7x | 2.48% | 2.19B | |
| 10.77x | 0.23x | 4.1x | 2.32% | 2B | |
| 14.43x | 0.31x | 6.82x | 2.56% | 1.86B | |
| 10.32x | 0.82x | 7.77x | 7.81% | 1.27B | |
| Average | 13.83x | 0.50x | 6.85x | 3.57% | 4.47B | |
| Weighted average by Cap. | 12.87x | 0.45x | 6.52x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMIL Stock
- Valuation Electronics Mart India Limited
Select your edition
All financial news and data tailored to specific country editions
