Company Valuation: Electromed, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 82.07 91.69 130.1 184.4 350.2 232.9 - -
Change - 11.73% 41.89% 41.75% 89.93% -33.51% - -
Enterprise Value (EV) 82.07 91.69 130.1 184.4 350.2 232.9 232.9 232.9
Change - 11.73% 41.89% 41.75% 89.93% -33.51% 0% 0%
P/E 37.1x 29.8x 25.9x 25.9x 32.5x 19.3x 16.6x 13.4x
PBR - - - - - - - -
PEG - 0.8x 0.4x 0.6x 0.6x 1.6x 1x 0.6x
Capitalization / Revenue 1.97x 1.91x 2.38x 2.88x 4.75x 2.8x 2.53x 2.26x
EV / Revenue 0x 0x 0x 0x 0x 2.8x 2.53x 2.26x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.6x 12.4x 10.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.26 0.36 0.58 0.85 1.3 1.455 1.69 2.09
Distribution rate - - - - - - - -
Net sales 1 41.66 48.07 54.72 64 73.78 83.15 92.05 103
EBITDA 3.6 5.329 9.114 13.89 17.68 - - -
EBIT 1 2.972 4.008 6.581 9.66 13.88 16 18.75 22.6
Net income 1 2.305 3.166 5.15 7.537 11.3 12.6 14.75 18.2
Net Debt - - - - - - - -
Reference price 2 9.64 10.71 15.03 21.99 42.30 28.10 28.10 28.10
Nbr of stocks (in thousands) 8,513 8,561 8,656 8,386 8,280 8,287 - -
Announcement Date 8/23/22 8/22/23 8/27/24 8/26/25 8/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.31x - - - 233M
32.54x5.7x21.86x0.28% 242B
36.27x6.5x20.6x0.66% 150B
42.48x11.22x24.76x-.--% 138B
16.11x3.32x10.81x-.--% 61.74B
33.65x6.72x21.27x-.--% 49.08B
18.6x2.27x11.53x2.71% 47.43B
32.68x6.47x21.96x0.62% 47.3B
41.85x10.08x22.22x-.--% 44.25B
74.44x7.11x21.64x-.--% 41.78B
Average 34.79x 6.60x 19.63x 0.47% 82.29B
Weighted average by Cap. 35.56x 6.81x 20.67x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ELMD Stock
  4. Valuation Electromed, Inc.