|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 27.60 SEK | +2.76% |
|
+10.53% | -56.73% |
| 10-15 | Handelsbanken lowers target price for Electrolux to SEK 29 (32), reiterates hold - BN | FW |
| 10-14 | DNB Carnegie cuts its price target for Electrolux to SEK 26 (30), reiterates hold | FW |
Company Valuation: Electrolux AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,263 | 38,229 | 29,296 | 24,907 | 17,279 | 22,415 | - | - |
| Change | - | -39.57% | -23.37% | -14.98% | -30.63% | 29.73% | - | - |
| Enterprise Value (EV) 1 | 71,854 | 62,077 | 55,522 | 52,760 | 45,455 | 44,788 | 43,644 | 40,727 |
| Change | - | -13.61% | -10.56% | -4.97% | -13.85% | -1.47% | -2.55% | -6.68% |
| P/E | 13.5x | -29.3x | -5.58x | -17.8x | 20x | -11.6x | 6.33x | 6.46x |
| PBR | 3.34x | 2.31x | 2.59x | 2.55x | 1.98x | 1.19x | 0.96x | 0.99x |
| PEG | - | 0x | -0x | 0.2x | -0x | 0x | -0x | -3.34x |
| Capitalization / Revenue | 0.5x | 0.28x | 0.22x | 0.18x | 0.13x | 0.17x | 0.16x | 0.16x |
| EV / Revenue | 0.57x | 0.46x | 0.41x | 0.39x | 0.35x | 0.34x | 0.31x | 0.29x |
| EV / EBITDA | 5.98x | 9.98x | 8.3x | 6.52x | 4.86x | 5.22x | 4.01x | 3.34x |
| EV / EBIT | 9.54x | 74.7x | 134x | 31.7x | 12.4x | 11.7x | 7.76x | 6.15x |
| EV / FCF | 57.5x | -7x | -156x | -117x | -20.8x | -14.9x | 16.6x | 11.3x |
| FCF Yield | 1.74% | -14.3% | -0.64% | -0.85% | -4.8% | -6.71% | 6.03% | 8.89% |
| Dividend per Share 2 | 9.2 | - | - | - | - | - | 1.099 | 2.43 |
| Rate of return | 4.19% | - | - | - | - | - | 3.98% | 8.81% |
| EPS 2 | 16.21 | -4.81 | -19.36 | -5.16 | 3.19 | -2.371 | 4.358 | 4.274 |
| Distribution rate | 56.8% | - | - | - | - | - | 25.2% | 56.9% |
| Net sales 1 | 125,631 | 134,880 | 134,451 | 136,150 | 131,282 | 131,295 | 139,078 | 142,728 |
| EBITDA 1 | 12,017 | 6,221 | 6,691 | 8,086 | 9,344 | 8,582 | 10,877 | 12,184 |
| EBIT 1 | 7,528 | 831 | 414 | 1,666 | 3,657 | 3,817 | 5,623 | 6,623 |
| Net income 1 | 4,677 | -1,320 | -5,227 | -1,396 | 878 | -1,479 | 2,505 | 3,498 |
| Net Debt 1 | 8,591 | 23,848 | 26,226 | 27,853 | 28,176 | 22,373 | 21,229 | 18,312 |
| Reference price 2 | 219.50 | 140.78 | 108.10 | 91.90 | 63.78 | 27.60 | 27.60 | 27.60 |
| Nbr of stocks (in thousands) | 287,153 | 270,028 | 270,028 | 270,028 | 270,496 | 811,489 | - | - |
| Announcement Date | 1/28/22 | 2/2/23 | 2/2/24 | 1/30/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.64x | 0.34x | 5.22x | -.--% | 2.26B | |
| 13.88x | 1.36x | 11.43x | 5.25% | 102B | |
| 7.9x | 1.19x | 5.55x | 7.2% | 32.96B | |
| 30.69x | 3.39x | 18.66x | 1.04% | 26.27B | |
| 9.95x | 0.5x | 4.98x | 5.79% | 26.5B | |
| 51.18x | 3.97x | 34.83x | 0.65% | 12.3B | |
| 25.68x | 4.88x | 16.94x | 2.85% | 7.88B | |
| 17.65x | 1.4x | 8.24x | 2.37% | 7.31B | |
| 10.85x | 1.73x | 6.88x | 3.06% | 5.67B | |
| 16.29x | 1.38x | 12.16x | 5.41% | 5.07B | |
| Average | 17.24x | 2.01x | 12.49x | 3.36% | 22.82B | |
| Weighted average by Cap. | 16.76x | 1.73x | 11.86x | 4.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELUX B Stock
- Valuation Electrolux AB
Select your edition
All financial news and data tailored to specific country editions
