|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-28 EDT
|
5-day change | 1st Jan Change | ||
| 26.90 SEK | -0.96% |
|
-0.37% | -57.82% |
| 10:33am | Electrolux: Estimates trimmed, North America the swing factor |  |
| 05:22am | UBS cuts price target for Electrolux to SEK31 (33), reiterates Neutral | FW |
Company Valuation: Electrolux AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 63,263 | 38,229 | 29,296 | 24,907 | 17,279 | 21,909 | - | - |
| Change | - | -39.57% | -23.37% | -14.98% | -30.63% | 26.8% | - | - |
| Enterprise Value (EV) 1 | 71,854 | 62,077 | 55,522 | 52,760 | 45,455 | 42,757 | 41,456 | 38,658 |
| Change | - | -13.61% | -10.56% | -4.97% | -13.85% | -5.93% | -3.04% | -6.75% |
| P/E | 13.5x | -29.3x | -5.58x | -17.8x | 20x | -8.65x | 7.08x | 6.72x |
| PBR | 3.34x | 2.31x | 2.59x | 2.55x | 1.98x | 1.23x | 0.93x | 0.97x |
| PEG | - | 0x | -0x | 0.2x | -0x | 0x | -0x | 1.24x |
| Capitalization / Revenue | 0.5x | 0.28x | 0.22x | 0.18x | 0.13x | 0.17x | 0.16x | 0.15x |
| EV / Revenue | 0.57x | 0.46x | 0.41x | 0.39x | 0.35x | 0.32x | 0.3x | 0.27x |
| EV / EBITDA | 5.98x | 9.98x | 8.3x | 6.52x | 4.86x | 5.1x | 3.88x | 3.22x |
| EV / EBIT | 9.54x | 74.7x | 134x | 31.7x | 12.4x | 11.9x | 7.76x | 6.03x |
| EV / FCF | 57.5x | -7x | -156x | -117x | -20.8x | -22.4x | 14.7x | 10.3x |
| FCF Yield | 1.74% | -14.3% | -0.64% | -0.85% | -4.8% | -4.46% | 6.8% | 9.7% |
| Dividend per Share 2 | 9.2 | - | - | - | - | - | 1.146 | 2.159 |
| Rate of return | 4.19% | - | - | - | - | - | 4.22% | 7.95% |
| EPS 2 | 16.21 | -4.81 | -19.36 | -5.16 | 3.19 | -3.139 | 3.837 | 4.044 |
| Distribution rate | 56.8% | - | - | - | - | - | 29.9% | 53.4% |
| Net sales 1 | 125,631 | 134,880 | 134,451 | 136,150 | 131,282 | 132,574 | 139,955 | 143,611 |
| EBITDA 1 | 12,017 | 6,221 | 6,691 | 8,086 | 9,344 | 8,379 | 10,692 | 11,995 |
| EBIT 1 | 7,528 | 831 | 414 | 1,666 | 3,657 | 3,599 | 5,343 | 6,408 |
| Net income 1 | 4,677 | -1,320 | -5,227 | -1,396 | 878 | -1,961 | 2,262 | 3,287 |
| Net Debt 1 | 8,591 | 23,848 | 26,226 | 27,853 | 28,176 | 20,848 | 19,547 | 16,749 |
| Reference price 2 | 219.50 | 140.78 | 108.10 | 91.90 | 63.78 | 27.16 | 27.16 | 27.16 |
| Nbr of stocks (in thousands) | 287,153 | 270,028 | 270,028 | 270,028 | 270,496 | 812,061 | - | - |
| Announcement Date | 1/28/22 | 2/2/23 | 2/2/24 | 1/30/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.48x | 0.33x | 5.27x | -.--% | 2.23B | |
| 14.04x | 1.36x | 11.53x | 5.32% | 103B | |
| 8.27x | 1.15x | 5.77x | 7.22% | 30.65B | |
| 32.5x | 3.6x | 19.79x | 0.98% | 27.83B | |
| 9.51x | 0.47x | 4.7x | 6.07% | 25.24B | |
| 49.95x | 3.87x | 33.96x | 0.65% | 11.99B | |
| 25.99x | 4.95x | 17.16x | 2.82% | 7.9B | |
| 17.09x | 1.39x | 8.19x | 2.32% | 7.03B | |
| 10.37x | 1.68x | 6.67x | 3.2% | 5.45B | |
| 16.7x | 1.38x | 12.55x | 5.25% | 5.02B | |
| Average | 17.59x | 2.02x | 12.56x | 3.38% | 22.61B | |
| Weighted average by Cap. | 17.19x | 1.77x | 12.13x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELUX B Stock
- Valuation Electrolux AB
Select your edition
All financial news and data tailored to specific country editions
