|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 3,095.00 JPY | -1.28% |
|
-2.83% | +38.35% |
| 10-01 | Tranche Update on EIZO Corporation's Equity Buyback Plan announced on May 12, 2026. | CI |
| 07-30 | EIZO Corporation announces an Increase in Equity Buyback. | CI |
Company Valuation: EIZO Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 76,539 | 84,245 | 106,789 | 85,775 | 81,242 | 118,016 | - | - |
| Change | - | 10.07% | 26.76% | -19.68% | -5.28% | 45.26% | - | - |
| Enterprise Value (EV) | 56,928 | 77,210 | 96,165 | 70,308 | 67,033 | 118,016 | 118,016 | 118,016 |
| Change | - | 35.63% | 24.55% | -26.89% | -4.66% | 76.06% | 0% | 0% |
| P/E | 9.82x | 14.6x | 19.6x | 20.7x | 11.4x | 9.89x | 20x | 18.4x |
| PBR | 0.65x | 0.7x | 0.83x | 0.69x | 0.59x | 0.76x | 0.76x | 0.75x |
| PEG | - | -0.6x | -3.48x | -0.9x | 0.1x | 0.1x | -0.4x | 2.14x |
| Capitalization / Revenue | 0.88x | 1.04x | 1.33x | 1.07x | 1x | 1.36x | 1.31x | 1.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.36x | 1.31x | 1.26x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14x | 13.4x | 12.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 24.3x | 21.5x | 19x |
| EV / FCF | 0x | -0x | 0x | 0x | 0x | 7.24x | 21.5x | 23.6x |
| FCF Yield | 7.88% | -8% | 6.42% | 11% | 8.93% | 13.8% | 4.66% | 4.24% |
| Dividend per Share 2 | 60 | 62.5 | 100 | 105 | 110 | 115 | 116 | 117 |
| Rate of return | 3.34% | 3.05% | 3.85% | 5.04% | 5.35% | 3.72% | 3.75% | 3.78% |
| EPS 2 | 182.8 | 140.5 | 132.6 | 100.8 | 180.6 | 313 | 155 | 168.3 |
| Distribution rate | 32.8% | 44.5% | 75.4% | 104% | 60.9% | 36.7% | 74.8% | 69.5% |
| Net sales 1 | 86,789 | 80,849 | 80,471 | 80,493 | 81,308 | 86,850 | 89,900 | 93,550 |
| EBITDA 1 | 13,910 | 7,318 | 6,580 | 6,642 | 5,666 | 8,400 | 8,800 | 9,300 |
| EBIT 1 | 11,299 | 5,002 | 3,908 | 3,706 | 2,365 | 4,850 | 5,500 | 6,200 |
| Net income 1 | 7,794 | 5,862 | 5,454 | 4,148 | 7,323 | 12,100 | 5,600 | 6,100 |
| Net Debt | -19,611 | -7,035 | -10,624 | -15,467 | -14,209 | - | - | - |
| Reference price 2 | 1,795.00 | 2,047.50 | 2,595.00 | 2,084.00 | 2,055.00 | 3,095.00 | 3,095.00 | 3,095.00 |
| Nbr of stocks (in thousands) | 42,640 | 41,145 | 41,152 | 41,159 | 39,534 | 38,131 | - | - |
| Announcement Date | 5/11/22 | 5/12/23 | 5/9/24 | 5/8/25 | 5/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.89x | - | - | 3.72% | 753M | |
| 18.66x | 1.59x | 12.53x | 0.55% | 290B | |
| 5.7x | 2.98x | 3.7x | -.--% | 181B | |
| 18.04x | 7.25x | 12.86x | 0.47% | 143B | |
| 14.2x | 5.86x | 10.41x | 0.19% | 129B | |
| 20.07x | 1.91x | 9.78x | 1% | 75.25B | |
| 27.67x | 4.99x | 15.09x | 0.97% | 42.32B | |
| 126.5x | 7.81x | 34.44x | -.--% | 41.1B | |
| 12.01x | 0.36x | 10.29x | 5.91% | 38.08B | |
| 30.24x | 5.31x | 18.05x | 1.39% | 37.87B | |
| Average | 28.30x | 4.23x | 14.13x | 1.42% | 97.89B | |
| Weighted average by Cap. | 20.79x | 3.77x | 11.61x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6737 Stock
- Valuation EIZO Corporation
Select your edition
All financial news and data tailored to specific country editions
