Market Closed -
Japan Exchange
02:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
4,985
JPY
|
+0.71%
|
|
+0.71%
|
+1.01%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
93,810
|
67,159
|
89,012
|
76,539
|
84,245
|
102,571
|
-
|
-
|
Enterprise Value (EV)
1 |
88,524
|
51,445
|
72,181
|
56,928
|
77,210
|
102,571
|
102,571
|
102,571
|
P/E ratio
|
21.8
x
|
14.4
x
|
14.5
x
|
9.82
x
|
14.6
x
|
22.4
x
|
18.5
x
|
16.5
x
|
Yield
|
2.27%
|
3.49%
|
2.75%
|
3.34%
|
3.05%
|
4.01%
|
4.21%
|
4.41%
|
Capitalization / Revenue
|
1.29
x
|
0.88
x
|
1.16
x
|
0.88
x
|
1.04
x
|
1.27
x
|
1.2
x
|
1.15
x
|
EV / Revenue
|
1.29
x
|
0.88
x
|
1.16
x
|
0.88
x
|
1.04
x
|
1.27
x
|
1.2
x
|
1.15
x
|
EV / EBITDA
|
11.6
x
|
7.12
x
|
8.12
x
|
5.5
x
|
11.5
x
|
13.7
x
|
10.6
x
|
9.59
x
|
EV / FCF
|
-27.9
x
|
15.1
x
|
27.2
x
|
12.7
x
|
-12.5
x
|
15.9
x
|
42.4
x
|
30.4
x
|
FCF Yield
|
-3.59%
|
6.61%
|
3.67%
|
7.88%
|
-8%
|
6.3%
|
2.36%
|
3.29%
|
Price to Book
|
0.99
x
|
0.7
x
|
0.78
x
|
0.65
x
|
0.7
x
|
0.82
x
|
0.81
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
21,320
|
21,320
|
21,320
|
21,320
|
20,573
|
20,576
|
-
|
-
|
Reference price
2 |
4,400
|
3,150
|
4,175
|
3,590
|
4,095
|
4,985
|
4,985
|
4,985
|
Announcement Date
|
19-05-10
|
20-05-08
|
21-05-11
|
22-05-11
|
23-05-12
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
72,944
|
76,480
|
76,565
|
86,789
|
80,849
|
81,000
|
85,500
|
89,250
|
EBITDA
1 |
8,121
|
9,427
|
10,968
|
13,910
|
7,318
|
7,465
|
9,700
|
10,700
|
EBIT
1 |
5,370
|
6,441
|
7,935
|
11,299
|
5,002
|
4,550
|
6,700
|
7,600
|
Operating Margin
|
7.36%
|
8.42%
|
10.36%
|
13.02%
|
6.19%
|
5.62%
|
7.84%
|
8.52%
|
Earnings before Tax (EBT)
1 |
5,710
|
6,443
|
8,570
|
11,286
|
8,064
|
7,150
|
8,500
|
9,300
|
Net income
1 |
4,308
|
4,671
|
6,155
|
7,794
|
5,862
|
4,575
|
5,550
|
6,200
|
Net margin
|
5.91%
|
6.11%
|
8.04%
|
8.98%
|
7.25%
|
5.65%
|
6.49%
|
6.95%
|
EPS
2 |
202.1
|
219.1
|
288.7
|
365.6
|
281.0
|
222.4
|
269.8
|
301.4
|
Free Cash Flow
1 |
-3,365
|
4,440
|
3,267
|
6,035
|
-6,739
|
6,465
|
2,422
|
3,372
|
FCF margin
|
-4.61%
|
5.81%
|
4.27%
|
6.95%
|
-8.34%
|
7.98%
|
2.83%
|
3.78%
|
FCF Conversion (EBITDA)
|
-
|
47.1%
|
29.79%
|
43.39%
|
-
|
86.6%
|
24.96%
|
31.51%
|
FCF Conversion (Net income)
|
-
|
95.05%
|
53.08%
|
77.43%
|
-
|
141.31%
|
43.63%
|
54.38%
|
Dividend per Share
2 |
100.0
|
110.0
|
115.0
|
120.0
|
125.0
|
200.0
|
210.0
|
220.0
|
Announcement Date
|
19-05-10
|
20-05-08
|
21-05-11
|
22-05-11
|
23-05-12
|
-
|
-
|
-
|
Fiscal Period: März |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
34,400
|
42,080
|
31,708
|
44,857
|
20,592
|
43,743
|
19,973
|
23,073
|
43,046
|
17,847
|
18,719
|
36,566
|
20,571
|
23,712
|
44,283
|
18,548
|
18,637
|
37,185
|
20,976
|
22,839
|
43,815
|
19,500
|
20,500
|
22,000
|
24,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,006
|
4,435
|
1,472
|
6,463
|
2,571
|
6,610
|
1,799
|
2,890
|
4,689
|
877
|
1,335
|
2,212
|
489
|
2,301
|
2,790
|
1,058
|
578
|
1,636
|
923
|
1,991
|
2,864
|
1,200
|
1,600
|
2,000
|
2,600
|
Operating Margin
|
5.83%
|
10.54%
|
4.64%
|
14.41%
|
12.49%
|
15.11%
|
9.01%
|
12.53%
|
10.89%
|
4.91%
|
7.13%
|
6.05%
|
2.38%
|
9.7%
|
6.3%
|
5.7%
|
3.1%
|
4.4%
|
4.4%
|
8.72%
|
6.54%
|
6.15%
|
7.8%
|
9.09%
|
10.83%
|
Earnings before Tax (EBT)
|
1,879
|
-
|
2,027
|
-
|
-
|
7,331
|
2,247
|
1,708
|
-
|
2,088
|
-
|
4,446
|
1,069
|
-
|
-
|
2,518
|
668
|
3,186
|
2,297
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,344
|
-
|
1,345
|
-
|
-
|
5,152
|
1,583
|
1,059
|
-
|
1,383
|
1,744
|
3,127
|
771
|
1,964
|
-
|
1,723
|
435
|
2,158
|
1,582
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
3.91%
|
-
|
4.24%
|
-
|
-
|
11.78%
|
7.93%
|
4.59%
|
-
|
7.75%
|
9.32%
|
8.55%
|
3.75%
|
8.28%
|
-
|
9.29%
|
2.33%
|
5.8%
|
7.54%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
63.06
|
-
|
63.09
|
-
|
-
|
241.7
|
74.26
|
-
|
-
|
65.11
|
-
|
148.2
|
37.82
|
-
|
-
|
83.80
|
-
|
104.9
|
76.92
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
55.00
|
55.00
|
55.00
|
60.00
|
-
|
60.00
|
-
|
-
|
-
|
-
|
-
|
60.00
|
-
|
-
|
65.00
|
-
|
-
|
100.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-10-31
|
20-05-08
|
20-10-30
|
21-05-11
|
21-10-29
|
21-10-29
|
22-01-31
|
22-05-11
|
22-05-11
|
22-07-29
|
22-10-28
|
22-10-28
|
23-01-31
|
23-05-12
|
23-05-12
|
23-07-28
|
23-10-31
|
23-10-31
|
24-01-31
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
5,286
|
15,714
|
16,831
|
19,611
|
7,035
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3,365
|
4,440
|
3,267
|
6,035
|
-6,739
|
6,465
|
2,422
|
3,372
|
ROE (net income / shareholders' equity)
|
4.6%
|
4.9%
|
5.9%
|
6.7%
|
4.9%
|
4.1%
|
4.7%
|
5.1%
|
ROA (Net income/ Total Assets)
|
4.71%
|
5.35%
|
6.4%
|
7.93%
|
3.93%
|
-
|
-
|
-
|
Assets
1 |
91,528
|
87,340
|
96,140
|
98,316
|
148,987
|
-
|
-
|
-
|
Book Value Per Share
2 |
4,452
|
4,502
|
5,368
|
5,562
|
5,861
|
6,083
|
6,148
|
6,235
|
Cash Flow per Share
|
307.0
|
339.0
|
413.0
|
470.0
|
392.0
|
-
|
-
|
-
|
Capex
1 |
3,840
|
4,041
|
3,103
|
2,768
|
3,163
|
3,500
|
4,500
|
3,500
|
Capex / Sales
|
5.26%
|
5.28%
|
4.05%
|
3.19%
|
3.91%
|
4.32%
|
5.26%
|
3.92%
|
Announcement Date
|
19-05-10
|
20-05-08
|
21-05-11
|
22-05-11
|
23-05-12
|
-
|
-
|
-
|
Last Close Price
4,985
JPY Average target price
4,700
JPY Spread / Average Target -5.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.01% | 652M | | +15.71% | 4.5B | | -10.19% | 1.44B | | -3.85% | 1.42B | | +29.10% | 1.24B | | +13.64% | 1.2B | | +6.26% | 1.07B | | +102.67% | 805M | | +7.47% | 650M | | +53.94% | 434M |
Computer Peripherals
|