Company Valuation: eGeneration PLC.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025
Market Cap 1 3,682 3,390 3,390 2,498 1,410
Change - -7.94% 0% -26.33% -43.54%
Enterprise Value (EV) 1 3,689 3,452 3,511 2,617 1,534
Change - -6.43% 1.72% -25.48% -41.37%
P/E 30.4x 31.6x 31.1x 23.2x 25.1x
PBR 2.35x 2.09x 2.01x 1.43x 0.8x
PEG 7.89x -2.8x 21.73x -20.73x -0.5x
Capitalization / Revenue 7.74x 6.16x 5.8x 3.89x 3.22x
EV / Revenue 7.75x 6.27x 6.01x 4.08x 3.5x
EV / EBITDA 19.3x 18.4x 22.8x 16.3x 16.2x
EV / EBIT 31.9x 28.5x 28.2x 19.6x 21.8x
EV / FCF -39x -73.5x -68x 121x 88.8x
FCF Yield -2.57% -1.36% -1.47% 0.82% 1.13%
Dividend per Share 2 1 1 1 1 0.225
Rate of return 2.04% 2.21% 2.21% 3% 1.2%
EPS 2 1.613 1.432 1.453 1.436 0.7493
Distribution rate 62% 69.8% 68.8% 69.6% 30%
Net sales 1 475.8 550.5 584.2 641.4 438.3
EBITDA 1 191.3 187.4 154.1 160.9 94.87
EBIT 1 115.6 121.3 124.4 133.3 70.52
Net income 1 105.3 107.4 108.9 107.7 56.2
Net Debt 1 6.873 62.1 121.4 119.3 124.1
Reference price 2 49.10 45.20 45.20 33.30 18.80
Nbr of stocks (in thousands) 75,000 75,000 75,000 75,000 75,000
Announcement Date 12/6/21 10/17/22 10/6/23 11/3/24 12/10/25
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.2M
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.19x2.19x9.33x5.14% 49.23B
Average -60.39x 9.12x 38.57x 2.2% 108.81B
Weighted average by Cap. -56.22x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - eGeneration PLC.

Historical PBR trend

Valuation ratios - PBR - eGeneration PLC.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - eGeneration PLC.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - eGeneration PLC.

  1. Stock Market
  2. Stocks
  3. EGEN Stock
  4. Valuation eGeneration PLC.