Company Valuation: edyoutec AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 140.4 24.93 31.65 53.66 53.22
Change - -82.24% 26.94% 69.56% -0.82%
Enterprise Value (EV) 1 132.8 41.09 36.35 54.02 52.97
Change - -69.06% -11.54% 48.59% -1.94%
P/E -18.3x -1.6x -1.79x -3.01x -1.15x
PBR 4.32x 0.5x 0.47x 0.66x 1.14x
PEG 0.5x -0x 0x 0.1x -0x
Capitalization / Revenue 17.3x 1.22x 0.89x 2.07x 3.12x
EV / Revenue 16.4x 2.01x 1.02x 2.09x 3.11x
EV / EBITDA - - - - -
EV / EBIT -16.4x -2.93x -2.1x -4.56x -2.69x
EV / FCF -10.8x -3.69x -1.36x -12.9x 29.1x
FCF Yield -9.25% -27.1% -73.3% -7.75% 3.44%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.335 -1.996 -0.5369 -0.3128 -0.6546
Distribution rate - - - - -
Net sales 1 8.103 20.4 35.71 25.9 17.05
EBITDA -8.101 -11.64 -7.736 -1.648 -5.535
EBIT 1 -8.105 -14.04 -17.33 -11.84 -19.72
Net income 1 -8.361 -15.55 -20.01 -15.92 -46.2
Net Debt 1 -7.533 16.16 4.705 0.3562 -0.251
Reference price 2 24.4000 3.2000 0.9620 0.9430 0.7540
Nbr of stocks (in thousands) 5,753 7,791 32,897 56,904 70,584
Announcement Date 4/20/22 5/8/23 5/27/24 6/18/25 6/10/26
1SEK in Million2SEK
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EDYOU Stock
  4. Valuation edyoutec AB