Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-26 EDT			After hours 20:00:00
90.78 ^USD	+1.18%		92.64	+2.04%

06-26	Edwards Lifesciences Presents New Data and Clinical Evidence for Structural Heart Therapies At New York Valves 2026	CI
06-16	Edwards Lifesciences Seen Benefiting From CMS Transcatheter Aortic Valve Replacement Rule, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	52,271	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	5.66%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	48,789	47,199	45,356
Change	-	-42.99%	-1.65%	-10.87%	13.8%	6.43%	-3.26%	-3.9%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	32.4x	27.7x	24.7x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.78x	4.34x	4.15x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.6x	1.7x	2x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.75x	7.05x	6.42x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.23x	6.37x	5.57x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	23x	19.9x	16.9x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	24.9x	21.5x	18.4x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	35.8x	27.9x	23.5x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	2.79%	3.59%	4.26%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.804	3.273	3.671
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,748	7,411	8,146
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,122	2,372	2,682
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,959	2,195	2,466
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,624	1,891	2,115
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,482	-5,073	-6,915
Reference price ²	129.55	74.61	76.25	74.03	85.25	90.78	90.78	90.78
Nbr of stocks (in thousands)	624,334	618,260	606,500	589,800	580,300	575,800	-	-
Announcement Date	1/26/22	1/31/23	2/6/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	32.37x	7.23x	22.99x	-.--%	52.27B
THERMO FISHER SCIENTIFIC, INC.	25.69x	4.64x	17.87x	0.36%	191B
INTUITIVE SURGICAL, INC.	44.44x	11.64x	26.04x	-.--%	143B
DANAHER CORPORATION	31.26x	-	-	0.73%	139B
BOSTON SCIENTIFIC CORPORATION	16.25x	3.38x	10.89x	-.--%	65.74B
SIEMENS HEALTHINEERS AG	18.03x	2.09x	10.7x	2.92%	43.55B
AGILENT TECHNOLOGIES, INC.	26.42x	5.27x	18.2x	0.75%	38.41B
WATERS CORPORATION	45.38x	6.36x	19.59x	-.--%	36.76B
GE HEALTHCARE TECHNOLOGIES INC.	14.66x	1.64x	9.18x	0.24%	29.91B
RESMED, INC.	18.9x	4.97x	12.82x	1.21%	28.93B
Average	27.34x	5.24x	16.48x	0.62%	76.84B
Weighted average by Cap.	29.70x	6.15x	18.41x	0.48%