Valuation EDP Renewables, S.A. Deutsche Boerse AG
Stocks
EDW
ES0127797019
Independent Power Producers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.02 EUR | +2.45% |
|
+0.21% | +17.70% |
| 07-16 | EDP chief says EU governments, not Brussels, slowing renewable energy investment | RE |
| 07-14 | Barclays Expects 'Solid' Q2 Results for EDP Renováveis | MT |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 14,630 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 15.61% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 22,500 | 21,957 | 21,300 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 8.41% | -2.41% | -2.99% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 32.1x | 28.9x | 25.6x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.3x | 1.25x | 1.2x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 2.6x | 2x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.33x | 5.25x | 5.1x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 8.2x | 7.88x | 7.42x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10.6x | 10.3x | 9.57x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 19.2x | 18.3x | 16.8x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 46.6x | 22x | 31.1x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.15% | 4.55% | 3.22% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.171 | 0.1856 | 0.2112 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.23% | 1.33% | 1.52% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.4331 | 0.482 | 0.5448 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 39.5% | 38.5% | 38.8% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,744 | 2,788 | 2,871 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,121 | 2,140 | 2,227 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,169 | 1,198 | 1,267 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 458.9 | 507.2 | 582.9 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,870 | 7,327 | 6,670 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 13.92 | 13.92 | 13.92 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,051,033 | - | - |
| Announcement Date | 2/16/22 | 3/1/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.24x | 9.82x | 13.78x | 2.35% | 27.9B | |
| 79.19x | 20.18x | 23.59x | -.--% | 26.13B | |
| 10.45x | 5.68x | 9.28x | 4.12% | 8.42B | |
| 18.29x | 4.83x | 8.3x | 3.27% | 4.1B | |
| -37.42x | 7.32x | 8.83x | 5.64% | 4.04B | |
| Average | 18.35x | 9.56x | 12.76x | 3.08% | 14.12B | |
| Weighted average by Cap. | 37.88x | 12.73x | 16.27x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDW Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
