Valuation EDP Renewables, S.A. Deutsche Boerse AG
Stocks
EDW
ES0127797019
Independent Power Producers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.02 EUR | -2.62% |
|
-3.05% | +9.23% |
| 08-06 | RWE, Trump administration reach $1.22 billion agreement to cancel offshore wind leases | RE |
| 08-06 | RWE says reached $1.22 billion deal to cancel US offshore wind leases and invest in gas | RE |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 14,009 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 10.71% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 21,811 | 21,407 | 20,775 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 5.09% | -1.85% | -2.95% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 27.3x | 26.9x | 23.8x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.28x | 1.19x | 1.15x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 18.96x | 1.8x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.08x | 4.99x | 4.84x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 7.91x | 7.63x | 7.18x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10.2x | 9.95x | 9.27x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 18.4x | 17.7x | 16.2x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 47.4x | 21.5x | 30.6x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.11% | 4.65% | 3.27% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.1769 | 0.1921 | 0.2205 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.34% | 1.45% | 1.67% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.4842 | 0.491 | 0.5557 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 36.5% | 39.1% | 39.7% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,758 | 2,805 | 2,895 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,146 | 2,152 | 2,242 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,187 | 1,209 | 1,281 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 479.6 | 510.2 | 584.1 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,802 | 7,398 | 6,766 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 13.22 | 13.22 | 13.22 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,059,699 | - | - |
| Announcement Date | 2/16/22 | 3/1/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.15x | 9.48x | 13.54x | 2.47% | 26.7B | |
| 72.74x | 18.89x | 22.48x | -.--% | 23.75B | |
| 27.57x | 7.96x | 10.23x | 1.32% | 16.35B | |
| 18.42x | 4.62x | 7.99x | 3.32% | 4.07B | |
| Average | 34.72x | 10.24x | 13.56x | 1.78% | 17.72B | |
| Weighted average by Cap. | 39.39x | 12.00x | 15.46x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDW Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
